XML 48 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Note 2 - Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Table Text Block]
  

December 31,

  

December 31,

 
  

2021

  

2020

 

Cash and cash equivalents

 $7,504  $11,952 

Restricted cash included in other assets

  475   475 

Total cash, cash equivalents, and restricted cash in the consolidated statements of cash flows

 $7,979  $12,427 
Schedules of Concentration of Risk, by Product [Table Text Block]
  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 

Avenova Spray

 $6,844  $5,974  $6,347 
DERMAdoctor  587       

KN95 Masks

     3,124    

NeutroPhase

  368   524   209 

Other products

  598   294    

Total product revenue, net

  8,397   9,916   6,556 

Other revenue, net

  24   18   43 

Total sales, net

 $8,421  $9,934  $6,599 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
  

Year Ended December 31,

 

Major distribution

 2021  

2020

  

2019

 

Avenova Direct via Amazon

  59

%

  50

%

  15

%

Avenova distributor A

  *

%

  *

%

  17

%

Avenova distributor B

  *

%

  *

%

  16

%

Avenova distributor C

  *

%

  *

%

  15

%

  

Year Ended December 31,

 

Major distribution partner

 

2021

  

2020

 

Major U.S. Retailer

  33

%

  *

%

Avenova Spray Pharmacy Distributor A

  13

%

  18

%

Avenova Spray Pharmacy Distributor C

  11

%

  14

%

Chongqing Pioneer Pharma Holdings Limited

  *

%

  16

%

Avenova Spray Pharmacy Distributor B

  *

%

  14

%

Amazon  *%  11%
Schedule of Intangible Assets and Goodwill [Table Text Block]

Intangible Asset

 

Fair Value (in

thousands)

  

Useful Life

(in years)

  

Amortization Method

 

Customer relationships

 $290   7  

Straight line

 

Trade secrets / product formulations

  2,890   9  

Straight line

 

Trade names

  2,080  

Indefinite

   N/A 

Goodwill

  4,528  

Indefinite

   N/A 
  $9,788         
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Year Ended December 31,

 

 

 

2021

  

2020

  

2019

 
Numerator            

Net loss

 $(5,824

)

 $(11,039

)

 $(9,658

)

Less: Preferred deemed dividend

  735      800 

Less: Retained earnings reduction related to warrants down round feature triggered

        29 

Net loss attributable to common stockholders, basic and diluted

 $(6,559

)

 $(11,039

)

 $(10,487

)

             

Denominator

            

Weighted average shares outstanding, basic and diluted

  43,657   35,076   21,641 

Net loss per share, basic and diluted

 $(0.15

)

 $(0.31

)

 $(0.48

)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 

Stock options

 4,449   3,165   2,183 

Stock warrants

  7,082   7,067   8,588 
   11,531   10,232   10,771