XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 17 - Divestiture and Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

Balance at

December 31,

2023

 
     
     

ASSETS

    

Current assets:

    

Cash and cash equivalents

 $206 

Accounts receivable, net of allowance for credit losses ($0 at December 31, 2023)

  79 

Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023)

  2,313 

Prepaid expenses and other current assets

  132 

Total current assets, discontinued operations

  2,730 

Other assets

  19 

Total assets, discontinued operations

 $2,749 
     

LIABILITIES

    

Liabilities:

    

Current liabilities:

    

Accounts payable

 $224 

Accrued liabilities

  347 

Operating lease liabilities

  127 

Total current liabilities, discontinued operations

  698 

Total liabilities, discontinued operations

 $698 
  

Three Months Ended

March 31,

 
  

2024

  

2023

 

Sales:

        

Product revenue, net

 $717  $785 

Total sales, net

  717   785 
         

Cost of goods sold

  493   449 

Gross profit

  224   336 

Operating expenses

        

Research and development

  2   16 

Sales and marketing

  292   417 

General and administrative

  48   292 

Total operating expenses

  342   725 

Operating loss

  (118)  (389)
         

Other expense, net

  (6)  (5)
         

Net loss from discontinued operations

 $(124) $(394)
  

Three Months Ended March 31,

 
  

2024

  

2023

 
         

Operating activities:

        

Net loss from discontinued operations

 $(124) $(394)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Amortization of intangible assets

     38 

Changes in operating assets and liabilities:

        

Accounts receivable

  (262)  (112)

Inventory

  183   (280)

Prepaid expenses and other current assets

  (4)  89 

Operating lease right-of-use assets

     28 

Other assets

  15   9 

Accounts payable and accrued liabilities

  63   227 

Operating lease liabilities

  (31)  (29)

Net cash used in operating activities, discontinued operations

  (160)  (424)
         

Investing activities:

        

Cash transferred to New Age Investments, LLC

  (46)   

Net cash used in investing activities, discontinued operations

  (46)   
         

Net decrease in cash and cash equivalents, discontinued operations

 $(206) $(424)