XML 83 R72.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 17 - Divestiture and Discontinued Operations - Discontinued Operations (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Cash and cash equivalents $ (0)   $ 206
Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023) (0)   2,313
Prepaid expenses and other current assets (0)   132
Total current assets, discontinued operations 0   2,730
Total assets, discontinued operations 0   19
Accrued liabilities (0)   347
Total current liabilities, discontinued operations 0   698
Net loss from discontinued operations (124) $ (394)  
Net loss from discontinued operations (124) (394)  
Accounts receivable 54 (250)  
Inventory (107) (80)  
Prepaid expenses and other current assets (115) (45)  
Operating lease right-of-use assets 84 59  
Other assets 1 (6)  
Accounts payable and accrued liabilities 308 (74)  
Operating lease liabilities (60) (34)  
DERMAdoctor [Member] | Discontinued Operations, Disposed of by Sale [Member]      
Cash and cash equivalents     206
Accounts receivable, net of allowance for credit losses ($0 at December 31, 2023)     79
Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023)     2,313
Prepaid expenses and other current assets     132
Total current assets, discontinued operations     2,730
Other assets     19
Total assets, discontinued operations     2,749
Accounts payable     224
Accrued liabilities     347
Operating lease liabilities     127
Total current liabilities, discontinued operations     698
Total liabilities, discontinued operations     $ 698
Product revenue, net 717 785  
Cost of goods sold 493 449  
Gross profit 224 336  
Research and development 2 16  
Sales and marketing 292 417  
General and administrative 48 292  
Total operating expenses 342 725  
Operating loss (118) (389)  
Other expense, net (6) (5)  
Net loss from discontinued operations (124) (394)  
Net loss from discontinued operations (124) (394)  
Amortization of intangible assets 0 38  
Accounts receivable (262) (112)  
Inventory 183 (280)  
Prepaid expenses and other current assets (4) 89  
Operating lease right-of-use assets 0 28  
Other assets 15 9  
Accounts payable and accrued liabilities 63 227  
Operating lease liabilities (31) (29)  
Net cash used in operating activities, discontinued operations (160) (424)  
Cash transferred to New Age Investments, LLC (46) 0  
Net cash used in investing activities, discontinued operations (46) 0  
Net decrease in cash and cash equivalents, discontinued operations $ (206) $ (424)