XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Sales:        
Total sales, net $ 2,400 $ 3,534 $ 5,031 $ 5,873
Cost of goods sold 808 1,795 1,645 2,534
Gross profit 1,592 1,739 3,386 3,339
Operating expenses:        
Research and development 9 22 28 32
Sales and marketing 1,019 1,175 2,074 2,411
General and administrative 1,617 1,593 3,908 3,292
Loss on divestiture of subsidiary 0 0 865 0
Total operating expenses 2,645 2,790 6,875 5,735
Operating loss (1,053) (1,051) (3,489) (2,396)
Non-cash (loss) gain on changes in fair value of warrant liabilities (80) 216 114 216
Non-cash (loss) gain on change in fair value of embedded derivative liability (83) 40 (18) 40
Accretion of interest and amortization of discounts on convertible notes (300) (501) (733) (501)
Other expense, net (69) (432) (549) (432)
Net loss from continuing operations (1,585) (1,728) (4,675) (3,073)
Net loss from discontinued operations (Note 18) 0 (308) (124) (702)
Net loss (1,585) (2,036) (4,799) (3,775)
Less: Increase to accumulated deficit due to adjustment to Preferred Stock conversion price 0 (1,996) (380) (1,996)
Net loss attributable to common stockholders $ (1,585) $ (4,032) $ (5,179) $ (5,771)
Net loss per share from continuing operations (in dollars per share) [1] $ (1.37) $ (41.04) $ (5.44) $ (68)
Net loss per share from discontinued operations (in dollars per share) [1] 0 (3.39) (0.13) (9.42)
Net loss per share attributable to common stockholders (basic and diluted) (in dollars per share) [1] $ (1.37) $ (44.43) $ (5.57) $ (77.42)
Weighted-average shares of common stock outstanding used in computing net loss per share of common stock (basic and diluted) (in shares) [1] 1,155 91 930 75
Product [Member]        
Sales:        
Total sales, net $ 2,387 $ 3,523 $ 5,011 $ 5,855
Product and Service, Other [Member]        
Sales:        
Total sales, net $ 13 $ 11 $ 20 $ 18
[1] After giving retroactive effect to a 1-for-35 reverse stock split that became effective May 30, 2024.