XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Note 18 - Divestiture and Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
   

Balance at

December 31,

2023

 
         

ASSETS

       

Current assets:

       

Cash and cash equivalents

  $ 206  

Accounts receivable, net of allowance for credit losses ($0 at December 31, 2023)

    79  

Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023)

    2,313  

Prepaid expenses and other current assets

    132  

Total current assets, discontinued operations

    2,730  

Other assets

    19  

Total assets, discontinued operations

  $ 2,749  
         

LIABILITIES

       

Liabilities:

       

Current liabilities:

       

Accounts payable

  $ 224  

Accrued liabilities

    347  

Operating lease liabilities

    127  

Total current liabilities, discontinued operations

    698  

Total liabilities, discontinued operations

  $ 698  
   

Nine Months Ended

 
   

2024

   

2023

 

Sales:

               

Product revenue, net

  $ 717     $ 2,645  

Total sales, net

    717       2,645  
                 

Cost of goods sold

    493       1,566  

Gross profit

    224       1,079  

Operating expenses

               

Research and development

    2       28  

Sales and marketing

    292       1,413  

General and administrative

    48       749  

Total operating expenses

    342       2,190  

Operating loss

    (118 )     (1,111 )
                 

Other expense, net

    (6 )     5  
                 

Net loss from discontinued operations

  $ (124 )   $ (1,106 )
   

Nine Months Ended September 30,

 
   

2024

   

2023

 
                 

Operating activities:

               

Net loss from discontinued operations

  $ (124 )   $ (1,106 )

Adjustments to reconcile net loss to net cash used in operating activities:

               

Amortization of intangible assets

          114  

Non-cash right-of-use amortization

          83  

Changes in operating assets and liabilities:

               

Accounts receivable

    (262 )     144  

Inventory

    183       139  

Prepaid expenses and other current assets

    (4 )     146  

Other assets

    15       (8 )

Accounts payable and accrued liabilities

    63       299  

Operating lease liabilities

    (31 )     (89 )

Net cash used in operating activities, discontinued operations

    (160 )     (278 )
                 

Investing activities:

               

Cash transferred to New Age Investments, LLC

    (46 )      

Purchases of property and equipment

          (1 )

Net cash used in investing activities, discontinued operations

    (46 )     (1 )
                 

Net decrease in cash and cash equivalents, discontinued operations

  $ (206 )   $ (279 )