XML 69 R58.htm IDEA: XBRL DOCUMENT v3.24.3
Note 10 - Convertible Notes (Details Textual)
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended
Jul. 26, 2024
USD ($)
May 30, 2024
$ / shares
Mar. 24, 2024
USD ($)
$ / shares
Mar. 01, 2024
USD ($)
May 01, 2023
USD ($)
Apr. 27, 2023
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
May 28, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
Jun. 09, 2023
USD ($)
Amortization of Debt Issuance Costs and Discounts                 $ 138,000 $ 655,000 $ 871,000 $ 1,156,000    
Gain (Loss) on Extinguishment of Debt                 (13,000) 0 (13,000) 0    
Repayments of Convertible Debt                     1,990,000 770,000    
Fair Value Adjustment of Warrants                 $ (0) $ (0) $ (114,000) $ (216,000)    
The 2023 Private Placement [Member]                            
Proceeds from Convertible Debt         $ 1,200,000                  
Debt Issuance Costs, Net         700,000                  
Unsecured Convertible Notes [Member]                            
Debt Instrument, Face Amount     $ 525,000                      
Debt Instrument, Convertible, Conversion Price | $ / shares   $ 4.9 $ 0.14                      
Debt Instrument, Convertible, Number of Equity Instruments   107,146 3,750,000                      
Embedded Derivative, Fair Value of Embedded Derivative Liability                         $ 159,000  
Embedded Derivative, Fair Value               $ 242,000            
Unrealized Gain (Loss) on Derivatives               $ 83,000            
Debt Instrument, Interest Rate, Effective Percentage                 144.00%   144.00%      
Amortization of Debt Issuance Costs and Discounts                 $ 20   $ 35      
Debt Issuance Costs, Net     $ 130,000                      
Original Issue Discount Senior Secured Convertible Debentures [Member]                            
Debt Instrument, Face Amount         3,300,000                  
Debt Instrument, Convertible, Conversion Price | $ / shares           $ 1.3                
Debt Instrument, Convertible, Number of Equity Instruments   72,528       2,538,464                
Embedded Derivative, Fair Value           $ 209,000               $ 169,000
Debt Instrument, Interest Rate, Effective Percentage                         173.00%  
Amortization of Debt Issuance Costs and Discounts                 12,000,000   $ 800,000      
Debt Instrument, Unamortized Discount         300,000                  
Gain (Loss) on Extinguishment of Debt                 $ (13,000)          
Debt Instrument, Increase (Decrease), Net           183,000                
Debt Instrument, Redemption Price, Amount Per Month           $ 193,000                
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger           90.00%                
Debt Instrument, Convertible, Threshold Trading Days           10                
Debt Instrument, Redemption Price, Percentage           20.00%                
Repayments of Convertible Debt $ 433,000     $ 45,000     $ 126,000              
Fair Value Adjustment of Warrants         40,000                  
Debt Issuance Costs, Net         300,000                  
Original Issue Discount Senior Secured Convertible Debentures [Member] | The 2023 Private Placement [Member]                            
Debt Instrument, Unamortized Discount         $ 300,000                  
Original Issue Discount Senior Secured Convertible Debentures [Member] | Measurement Input, Redemption in Stock [Member]                            
Debt Instrument, Redemption Price, Amount Per Month           $ 193,000                
Original Issue Discount Senior Secured Convertible Debentures [Member] | Post-split Amount [Member]                            
Debt Instrument, Convertible, Conversion Price | $ / shares   $ 45.5       $ 45.5