XML 85 R74.htm IDEA: XBRL DOCUMENT v3.24.3
Note 18 - Divestiture and Discontinued Operations - Discontinued Operations (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Cash and cash equivalents $ (0)   $ (0)   $ 206,000
Net loss from discontinued operations 0 $ (404,000) (124,000) $ (1,106,000)  
Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023) (0)   (0)   2,313,000
Non-cash right-of-use amortization     254,000 222,000  
Prepaid expenses and other current assets (0)   (0)   132,000
Total current assets, discontinued operations 0   0   2,730,000
Accounts receivable     24,000 (913,000)  
Total assets, discontinued operations 0   0   19,000
Inventory     83,000 (195,000)  
Accrued liabilities (0)   (0)   347,000
Prepaid expenses and other current assets     (70,000) 82,000  
Total current liabilities, discontinued operations 0   0   698,000
Other assets     (16,000) (10,000)  
Accounts payable and accrued liabilities     (532,000) (1,289,000)  
Operating lease liabilities     (265,000) (224,000)  
Net loss from discontinued operations $ 0 $ (404,000) (124,000) (1,106,000)  
Purchases of property and equipment     (6,000) (16,000)  
DERMAdoctor [Member] | Discontinued Operations, Disposed of by Sale [Member]          
Cash and cash equivalents         206,000
Product revenue, net     717,000 2,645,000  
Net loss from discontinued operations     (124,000) (1,106,000)  
Accounts receivable, net of allowance for credit losses ($0 at December 31, 2023)         79,000
Amortization of intangible assets     0 114,000  
Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023)         2,313,000
Cost of goods sold     493,000 1,566,000  
Non-cash right-of-use amortization     0 83,000  
Prepaid expenses and other current assets         132,000
Total current assets, discontinued operations         2,730,000
Gross profit     224,000 1,079,000  
Accounts receivable     (262,000) 144,000  
Other assets         19,000
Total assets, discontinued operations         2,749,000
Research and development     2,000 28,000  
Inventory     183,000 139,000  
Accounts payable         224,000
Accrued liabilities         347,000
Sales and marketing     292,000 1,413,000  
Prepaid expenses and other current assets     (4,000) 146,000  
Operating lease liabilities         127,000
Total current liabilities, discontinued operations         698,000
General and administrative     48,000 749,000  
Other assets     15,000 (8,000)  
Total liabilities, discontinued operations         $ 698,000
Total operating expenses     342,000 2,190,000  
Accounts payable and accrued liabilities     63,000 299,000  
Operating loss     (118,000) (1,111,000)  
Operating lease liabilities     (31,000) (89,000)  
Other expense, net     (6,000)    
Net cash used in operating activities, discontinued operations     (160,000) (278,000)  
Disposal Group, Including Discontinued Operation, Interest Income       (5)  
Net loss from discontinued operations     (124,000) (1,106,000)  
Cash transferred to New Age Investments, LLC     (46,000) 0  
Purchases of property and equipment     0 (1,000)  
Net cash used in investing activities, discontinued operations     (46,000) (1,000)  
Net decrease in cash and cash equivalents, discontinued operations     $ (206,000) $ (279,000)