XML 108 R92.htm IDEA: XBRL DOCUMENT v3.25.1
Note 21 - Demadoctor Divestiture and Discontinued Operations - Discontinued Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash and cash equivalents $ (0) $ 206
Net loss from discontinued operations (124) (3,899)
Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023) (0) 2,313
Prepaid expenses and other current assets (0) 132
Total current assets, discontinued operations 0 2,730
Non-cash right-of-use amortization 341 305
Total assets, discontinued operations 0 19
Accounts receivable (291) (846)
Accrued liabilities (0) 347
Inventory (272) 162
Total current liabilities, discontinued operations 0 698
Prepaid expenses and other current assets (48) 11
Other assets (2) (6)
Accounts payable and accrued liabilities (195) (1,127)
Operating lease liabilities (369) (319)
Net loss from discontinued operations (124) (3,899)
Purchases of property and equipment (6) (19)
DERMAdoctor [Member] | Discontinued Operations, Disposed of by Sale [Member]    
Cash and cash equivalents   206
Product revenue, net 717 3,552
Net loss from discontinued operations (124) (3,899)
Accounts receivable, allowance   0
Accounts receivable, net of allowance for credit losses ($0 at December 31, 2023)   79
Amortization of intangible assets 0 152
Inventory, allowance   363
Inventory, net of allowance for excess and obsolete inventory and lower of cost or estimated net realizable value adjustments ($363 at December 31, 2023)   2,313
Cost of goods sold 493 2,145
Impairment of goodwill, intangible and other assets 0 2,595
Prepaid expenses and other current assets   132
Total current assets, discontinued operations   2,730
Gross profit 224 1,407
Non-cash right-of-use amortization 0 112
Other assets   19
Total assets, discontinued operations   2,749
Research and development 2 34
Accounts receivable (262) 237
Accounts payable   224
Accrued liabilities   347
Sales and marketing 292 1,795
Inventory 183 429
Operating lease liabilities   127
Total current liabilities, discontinued operations   698
General and administrative 48 883
Prepaid expenses and other current assets (4) 162
Total liabilities, discontinued operations   698
Goodwill, intangible and other asset impairment 0 2,593
Other assets 15 (9)
Total operating expenses 342 5,305
Accounts payable and accrued liabilities 63 (32)
Other expense, net 118 (3,898)
Operating lease liabilities (31) (119)
Other expense, net (6) (1)
Net cash used in operating activities, discontinued operations (160) (372)
Net loss from discontinued operations (124) (3,899)
Cash transferred to New Age Investments, LLC (46) 0
Purchases of property and equipment 0 (1)
Net cash used in investing activities, discontinued operations (46) 0
Net decrease in cash and cash equivalents, discontinued operations $ (206) $ (373)