XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1

Note 3 - Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Fair Value, Assets Measured on Recurring Basis [Table Text Block]

Fair Value Measurements Using

Quoted

Prices in

Active

Balance at

Markets

Significant

March 31,

for

Other

Significant

2025 and

Identical

Observable

Unobservable

December 31,

Items

Inputs

Inputs

2024

(Level 1)

(Level 2)

(Level 3)

Assets

Restricted cash held as a certificate of deposit

$

477

$

477

$

—

$

—

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

		December 2023 Warrants				December 2023 Warrants
Measurement event		Reporting Date				Reporting Date
Date		December 31, 2023				March 31, 2024
Total Value		$	0.3 million			$	0.2 million
Gain (Loss)						$	173 thousand
Assumptions:
Exercise price		$	8.75			$	8.75
Market price		$	7.14			$	3.50
Volatility			79.3	%			92.3	%
Risk-free rate			3.85	%			4.21	%
Dividend yield			0.0	%			0.0	%
Term (years)			5.5				5.2

		March				March
		2024				2024
		Warrant				Warrant
Measurement event		Issuance				Reporting Date
Date		March 25, 2024				March 31, 2024
Total Value		$0.1 million				$0.1 million
Gain (Loss)						$21 thousand
Assumptions:
Exercise price		$	4.90			$	4.90
Market price		$	4.55			$	3.50
Volatility			86.9	%			86.9	%
Risk-free rate			4.24	%			4.21	%
Dividend yield			0.0	%			0.0	%
Term (years)			5.5				5.5

		Series C Preferred Stock
Measurement event		Prior to Ratchet				After Ratchet
Date		March 24, 2024				March 24, 2024
Total value (b)		$0.5 million				$0.9 million
Deemed dividend						$380 thousand
Assumptions:
Exercise price		$	8.75			$	4.90
Market price		$	4.77			$	4.77
Volatility			79.9	%			79.9	%
Risk-free rate			5.51	%			5.51	%
Dividend yield			0.0	%			0.0	%
Term (in years)			0.1				0.1

		Unsecured Convertible Notes derivative				Unsecured Convertible Notes derivative
Measurement event		Issuance				Reporting Date
Date		March 25, 2024				March 31, 2024
Total value		$0.2 million				$0.2 million
Gain (Loss)						$65 thousand
Assumptions:
Exercise price		$	4.90			$	4.90
Market price		$	4.51			$	3.50
Volatility			86.9	%			86.9	%
Risk-free rate			4.54	%			4.59	%
Dividend yield			0.0	%			0.0	%
Term (years)			2.0				2.0

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 103
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-103

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration