XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Sales:        
Product revenue, net $ 521 $ 0 $ 521 $ 0
Cost of goods sold 479 0 479 0
Gross profit 42 0 42 0
Operating expenses:        
General and administrative 1,211 1,703 5,803 5,611
Impairment of long-lived assets 87 0 676 0
Total operating expenses 1,298 1,703 6,479 5,611
Operating loss (1,256) (1,703) (6,437) (5,611)
Non-cash gain on changes in fair value of warrant liabilities 0 0 0 114
Non-cash loss on change in fair value of embedded derivative liability 0 0 0 (18)
Accretion of interest and amortization of discounts on convertible notes 0 (138) 0 (871)
Extinguishment of Secured Convertible Notes 0 (13) 0 (13)
Other expense, net (77) 0 (190) (453)
Net loss from continuing operations (1,333) (1,854) (6,627) (6,852)
Net income from discontinued operations, net of taxes (Notes 14, 15 and 16) 40 642 11,082 841
Net (loss) income (1,293) (1,212) 4,455 (6,011)
Less: Increase to accumulated deficit due to adjustment to common stock warrant exercise price 0 (1,005) 0 (1,005)
Less: Increase to accumulated deficit due to adjustment to Preferred Stock conversion price 0 0 0 (380)
Net (loss) income attributable to common stockholders $ (1,293) $ (2,217) $ 4,455 $ (7,396)
Basic (and diluted for net loss) (in shares) 5,876 1,155 5,669 930
Diluted earnings (loss) per share attributable to common stockholders (in shares) 5,876 1,155 5,776 930
Basic and diluted net income (loss) per share attributable to common stockholders:        
Basic loss per share from continuing operations (in dollars per share) $ (0.23) $ (2.48) $ (1.17) $ (8.86)
Basic earnings per share from discontinued operations (in dollars per share) 0.01 0.56 1.95 0.9
Basic (loss) earnings per share attributable to common stockholders (in dollars per share) (0.22) (1.92) 0.78 (7.96)
Diluted loss per share from continuing operations (in dollars per share) (0.23) (2.48) (1.15) (8.86)
Diluted earnings per share from discontinued operations (in dollars per share) 0.01 0.56 1.91 0.9
Diluted (loss) earnings per share attributable to common stockholders (in dollars per share) $ (0.22) $ (1.92) $ 0.76 $ (7.96)