XML 34 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
CURRENT ASSETS    
Cash and cash equivalents $ 645,939 $ 1,280,911
Accounts receivable 235,142 139,214
Inventories 5,393,626 5,034,938
Prepayments 395,291 2,207,593
Other receivables 150,117 152,770
Total current assets 6,820,115 8,815,426
NON-CURRENT ASSETS    
Deposits 19,702 72,938
Property and equipment, net 1,381,442 4,925,517
Right-of-use assets, net 261,115 626,340
Total non-current assets 1,662,259 5,624,795
Total assets 8,482,374 14,440,221
CURRENT LIABILITIES    
Bank borrowings - current 1,418,831 170,726
Amount due to shareholders 218,416
Accounts payable 504,466 251,060
Advance from customers 32,617 11
Other payables and accruals 1,026,892 488,368
Taxes payable 5,222 16,892
Operating lease liabilities - current 250,591 493,051
Total current liabilities 3,457,035 1,420,108
NON-CURRENT LIABILITIES    
Bank borrowings 158,193 248,758
Operating lease liabilities 10,524 133,289
Total non-current liabilities 168,717 382,047
Total liabilities 3,625,752 1,802,155
COMMITMENTS AND CONTINGENCIES (Note 15)
SHAREHOLDERS’ EQUITY    
Ordinary shares, $0.001 par value; 450,000,000 shares authorized; 2,076,974 and 1,806,000 shares issued and outstanding as of December 31, 2025 and 2024 [1] 2,077 1,806
Additional paid-in capital 35,247,273 23,804,550
Warrants 16,769
Accumulated deficit (30,181,135) (10,833,696)
Accumulated other comprehensive loss (229,562) (334,594)
Total shareholders’ equity 4,856,622 12,638,066
Total liabilities and shareholders’ equity 8,482,374 $ 14,440,221
Series A Preferred Stock [Member]    
SHAREHOLDERS’ EQUITY    
Preferred shares, value 200  
Series B Preferred Stock [Member]    
SHAREHOLDERS’ EQUITY    
Preferred shares, value $ 1,000  
[1] The share information is presented on a retrospective basis to reflect share consolidation. (Note 1)