XML 71 R39.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX PROVISION (BENEFIT)

The components of the income tax provision (benefit) were follows:

 

SCHEDULE OF COMPONENTS OF INCOME TAX PROVISION (BENEFIT) 

          
   For the years ended 
   December 31, 
   2025   2024   2023 
Current income tax provision  $25,854   $83,214   $56,237 
Deferred income tax benefit            
Total  $25,854   $83,214   $56,237 
SCHEDULE OF PROFIT (LOSS) BEFORE PROVISION FOR INCOME TAXES

(Loss) before provision for income taxes was attributable to the following geographic locations for the years ended December 31:

 

   2025   2024   2023 
   For the years ended 
   December 31, 
   2025   2024   2023 
Cayman and BVI  $(13,969,798)  $(2,076,775)  $(1,658,203)
Hong Kong   (2,050,171)   (1,871,990)   (1,959,799)
PRC   (3,301,616)   341,692    172,723 
Total  $(19,321,585)  $(3,607,073)  $(3,445,281)
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

Significant components of deferred tax assets are as follows:

 

   2025   2024 
   As of December 31, 
   2025   2024 
Deferred tax assets:          
Net operating loss carry forwards  $1,645,202   $1,306,923 
Total deferred tax assets   1,645,202    1,306,923 
Deferred tax liabilities:          
Depreciation        
Total deferred tax liabilities        
           
Total deferred tax assets-net   1,645,202    1,306,923 
Less: Valuation allowance   (1,645,202)   (1,306,923)
Deferred tax assets, net  $   $ 
SCHEDULE OF RECONCILIATION OF EFFECTIVE INCOME TAX RATE

Reconciliation of effective income tax rate is as follows:

 

   Amount   Percentage 
   For the years ended 
   December 31, 2025 
   Amount   Percentage 
Statutory income tax rate   (4,830,396)   (25.0)%
Tax effect of permanent difference   851,256    4.4 
Foreign tax effect in Hong Kong          
Statutory income tax rate difference between Hong Kong and China   174,265    0.9 
Change in valuation allowance   338,279    1.8 
Tax effect of tax exempt in Cayman and BVI   3,492,450    18.1 
Effective income tax   25,854    0.1%

 

       
   For the years ended 
   December 31, 
   2024   2023 
PRC statutory tax rate   25%   25%
Effect of tax rate differential (HK)   (4.4)   (4.8)
Tax effect of non-deductible expenses   0.3    (0.6)
Valuation allowance   (18.5)   (18.0)
Effective tax rate   2.4%   1.6%