XML 37 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid In Capital Warrants [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 1,806 $ 23,137,534 $ (3,641,891) $ (45,638) $ 19,451,811
Balance, shares at Dec. 31, 2022 [1] 1,806,000          
Net loss (3,501,518) (3,501,518)
Stock options granted 667,016   667,016
Foreign currency translation adjustment (214,916) (214,916)
Balance at Dec. 31, 2023 $ 1,806 23,804,550 (7,143,409) (260,554) 16,402,393
Balance, shares at Dec. 31, 2023 [1] 1,806,000          
Net loss (3,690,287) (3,690,287)
Foreign currency translation adjustment (74,040) (74,040)
Balance at Dec. 31, 2024 $ 1,806 23,804,550 (10,833,696) (334,594) 12,638,066
Balance, shares at Dec. 31, 2024 [1] 1,806,000          
Net loss (19,347,439) (19,347,439)
Foreign currency translation adjustment 105,032 105,032
Preferred shares issued for equity compensation $ 1,200 9,630,762   9,631,962
Preferred shares issued for equity compensation, shares [1] 1,200,000          
Ordinary shares issued for equity compensation plan $ 168 1,406,833 1,407,001
Ordinary shares issued for equity compensation plan, shares [1] 167,500          
Ordinary shares issued on financing $ 103 421,897 422,000
Ordinary shares issued on financing, shares [1] 103,448          
Warrants issued on financing (16,769) 16,769
Rounding difference on reverse stock split
Rounding difference on reverse stock split, shares [1] 26          
Balance at Dec. 31, 2025 $ 2,077 $ 1,200 $ 35,247,273 $ 16,769 $ (30,181,135) $ (229,562) $ 4,856,622
Balance, shares at Dec. 31, 2025 [1] 2,076,974 1,200,000          
[1] The share information is presented on a retrospective basis to reflect the share consolidation. (Note 1)