XML 38 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (19,347,439) $ (3,690,287) $ (3,501,518)
Adjustments to reconcile net loss to cash (used in) operating activities:      
Depreciation and amortization 788,718 797,656 693,531
Impairment loss of property, plant and equipment 2,746,026
Loss on disposal of property, plant and equipment   54,821
Ordinary shares issued for equity compensation plan 1,407,001 667,016
Preferred shares issued 9,631,962    
Change in operating assets and liabilities      
Accounts receivable (95,928) 290,569 1,119,804
Inventories (328,161) (7,647) (586,551)
Prepayments 1,812,656 (306,050) (1,412,318)
Deposits 53,236 (301) (71,188)
Other receivables 2,417 95,031 20,627
Accounts payable 275,836 (71,823) (67,945)
Advance from customers 32,606 11 (6,364)
Other payables and accruals 549,085 (134,159) (50,253)
Taxes payable (12,702) (15,081) 31,972
Net cash (used in) operating activities (2,429,866) (3,042,081) (3,163,187)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from disposal of property and equipment 20,597
Purchases of property and equipment (23,901) (115,161) (1,360,274)
Net cash (used in) investing activities (3,304) (115,161) (1,360,274)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Ordinary shares issued on financing 422,000
Proceeds from shareholders’ loan 218,416
Proceeds from bank borrowings 1,245,473 36,808
Repayments of bank borrowings (87,933) (81,365) (154,976)
Net cash provided by (used in) financing activities 1,797,956 (44,557) (154,976)
EFFECT OF EXCHANGE RATE ON CASH 242 (1,020) (3,484)
NET (DECREASE) IN CASH (634,972) (3,202,819) (4,681,921)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,280,911 4,483,730 9,165,651
CASH AND CASH EQUIVALENTS AT END OF YEAR 645,939 1,280,911 4,483,730
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid for interest 46,920 16,559 18,859
Cash paid for income taxes $ 26,477 $ 55,085 $ 125,067