XML 47 R29.htm IDEA: XBRL DOCUMENT
v3.25.3

Issued Capital | 12 Months Ended
--- | ---
Jun. 30, 2025
Issued Capital [Abstract] |
Issued capital | Note 23. Issued capital
|  | Consolidated |
|  | 30 June 2025 |  |  | 30 June 2024 |  |  | 30 June 2025 |  |  | 30 June 2024 |
|  | Shares |  |  | Shares |  |  | $ |  |  | $ |
Ordinary shares - fully paid |  |  | 10,028,025 |  |  |  | 8,118,075 |  |  |  | 33,945,869 |  |  |  | 26,608,227 |
Movements in ordinary share capital
Details |  | Date |  | Shares |  |  | Issue price |  |  | $ |
Opening balance |  | 1 July 2024 |  |  | 8,118,075 |  |  |  |  |  |  |  | 26,608,227 |
Initial public offering |  | 30 October 2024 |  |  | 1,300,000 |  |  | $ | 6.08 |  |  |  | 7,913,463 |
Shares issued in Lieu of Marketing fees |  | 15 November 2024 |  |  | 45,000 |  |  | $ | 2.55 |  |  |  | 114,750 |
Shares issued in Lieu of Investor fees |  | 25 November 2024 |  |  | 68,027 |  |  | $ | 4.52 |  |  |  | 307,482 |
Share issued in lieu of advisory fee |  | 31 October 2024 |  |  | 100,000 |  |  | $ | 3.61 |  |  |  | 361,000 |
Lincoln Park Share Purchase Agreement Commitment Shares |  | 13 March 2025 |  |  | 175,000 |  |  | $ | 1.35 |  |  |  | 237,717 |
Share conversion of convertible notes |  | 21 January 2025 |  |  | 201,923 |  |  | $ | 2.14 |  |  |  | 432,115 |
Shares issued to ARC Group for IPO related fees |  | 31 October 2024 |  |  | 20,000 |  |  | $ | 7.60 |  |  |  | 152,048 |
Capital raising cost |  | 1 July 2024 |  |  | - |  |  | $ | 0.00 |  |  |  | (2,180,933 | )
|  |  |  |  | 10,028,025 |  |  |  |  |  |  |  | 33,945,869 |
Closing balance |  | 30 June 2025 |  |  | 10,028,025 |  |  |  |  |  |  |  | 33,945,869 |
Ordinary shares Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital. On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote. Capital risk management The Consolidated Entity’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital. Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents. The Consolidated Entity may issue shares to investors and suppliers (and employees) time to time to raise capital and compensate for services received. In order to maintain or adjust the capital structure, the Consolidated Entity may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. As of 30 June, 2025, the company has 91,000 warrants outstanding, each entitling the holder to purchase one common share of the company at an exercise price of $5.00 USD. The warrants expire 5 years from the date of issuance. The company has estimated the relative fair value of the outstanding warrants and found it to be immaterial to be reported for the period ending 30 June, 2025.

X
- Definition The disclosure of issued capital. [Refer: Issued capital] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfIssuedCapitalExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_IssuedCapitalAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration