XML 143 R125.htm IDEA: XBRL DOCUMENT v3.25.3
Reconciliation of Loss Before Income Tax to Net Cash Used in Operating Activities - Schedule of Reconciliation of Loss Before Income Tax to Net Cash Used in Operating Activities (Details)
 12 Months Ended
Jun. 30, 2025
AUD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
AUD ($)
Schedule of Reconciliation of Loss Before Income Tax to Net Cash Used in Operating Activities [Line Items]      
Loss before income tax expense for the year $ (6,645,453)   $ (3,546,195)
Depreciation and amortisation 1,222,955   1,211,892
Foreign exchange differences (126,206)  
Interest expense 1,917,720   599,494
Gain/loss on extinguishment (499,609)  
Gain/loss on derivative revaluation (301,052) $ (499,609)
(Increase) / decrease in GST receivable (22,993)   (31,441)
Increase / (decrease) in GST payable 31,441   (23,155)
(Increase) in accounts receivables (247,487)   119,774
(Increase) / decrease in inventory   95,201
(Increase) / decrease in prepayments and other assets 176,108   40,893
Increase / (decrease) in deferred revenue (118,704)   40,000
Increase in payroll liabilities (545,649)   395,385
Increase in provision for employee leave (8,700)   40,606
Increase in trade payables and accruals (308,057)   (12,927)
(Increase)/decrease in trade and other receivable (45,931)  
Net cash used in operating activities (5,521,617)   (1,070,471)
Sport Supplements Pty Ltd [Member]      
Schedule of Reconciliation of Loss Before Income Tax to Net Cash Used in Operating Activities [Line Items]      
Net cash used in operating activities $ (5,521,617)   $ (1,070,473)