XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Changes in Equity - AUD ($)
Issued capital
Reserve
Accumulated losses
Total
Balance at Jun. 30, 2023 $ 26,608,227 $ (7,949,735) $ 18,658,492
Transactions with owners in their capacity as owners:        
Share-based reserve
Share capital subscribed (note 26)
Balance at Jun. 30, 2024 26,608,227 (11,495,930) 15,112,297
Transactions with owners in their capacity as owners:        
Loss after income tax expense for the year (3,546,195) (3,546,195)
Other comprehensive income for the year, net of tax
Total comprehensive loss for the year (3,546,195) (3,546,195)
Balance at Jun. 30, 2025 33,945,869 (18,141,383) 15,804,486
Transactions with owners in their capacity as owners:        
Loss after income tax expense for the year (6,645,453) (6,645,453)
Other comprehensive income for the year, net of tax
Total comprehensive loss for the year (6,645,453) (6,645,453)
Issue of shares on placement 7,913,463 7,913,463
Share issued in lieu of services 783,232 783,232
Share Purchase Agreement Commitment 237,717 237,717
Share issued towards repayment of convertible notes 432,115 432,115
Shares issued to ARC Group for IPO related fees 152,048 152,048
Cost of capital raising $ (2,180,933) $ (2,180,933)