XML 61 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity Note [Abstract]  
Summary of the effect of share-based compensation on the statements of operations

(2)The expenses that were recognized in the consolidated statements of operations for services received from employees and service providers are as follows:

Year ended

Year ended

December 31,

December 31,

2021

2020

USD thousands

USD thousands

Research and development

137

84

General and administrative

1,882

46

 

Total share-based compensation expenses

2,019

130

Summary of number and weighted average exercise prices of option

(3)The number and weighted average exercise price of options are as follows:

Weighted average

exercise price

Number of options

Weighted

average remaining contractual life (in years)

Weighted

average exercise price

Number of options

Weighted

average remaining contractual life (in years)

2021

2021

2021

2020

2020

2020

Outstanding at January 1

0.07

10,455,580

7.8

0.07

8,072,704

8.09

Acquired in Merger

609,535

Exercise

0.08

(134,220

)

-

-

-

-

Forfeited

1.25

(1,712,275

)

-

0.07

(10,804

)

-

Granted

0.62

17,784,640

9.79

0.08

2,393,680

9.77

 

Outstanding at

December 31

0.38

27,003,260

8.12

0.07

10,455,580

7.8

Summary of assumptions used to calculate the fair value of the options

The fair value of the options is measured at the grant date using the Black-Scholes Option pricing model and the assumptions used to calculate the fair value of the options are as follows:

2021 grants

Weighted average share price (in U.S. dollar)(a)

9.44-27.26

Exercise price (in U.S. dollar)

9.44-27.26

Expected life of options (in years)(b)

5.73-6.28

Expected volatility(c)

65.93%-70.88%

Risk-free interest rate(d)

1.36%-1.64%

Dividend yield

0%