XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Interim Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid in capital [Member]
Accumulated deficit [Member]
Total
Beginning balance at Dec. 31, 2020 [1] $ 0 $ 34,497 $ (23,695) $ 10,802
Beginning balance (In shares) at Dec. 31, 2020 [1] 9,274,838      
Share-based compensation $ 0 [1] 43 0 43
Effect of reverse capitalization transaction $ 0 [1] 2,476 0 2,476
Effect of reverse capitalization transaction (in shares) [1] 152,299,702      
Issuance of shares and warrants, net of issuance costs $ 0 [1] 43,547 0 43,547
Issuance of shares and warrants, net of issuance costs (In shares) [1] 52,385,400      
Net loss for the period $ 0 [1] 0 (1,704) (1,704)
Ending balance at Mar. 31, 2021 $ 0 [1] 80,563 (25,399) 55,164
Ending balance (in shares) at Mar. 31, 2021 [1] 213,959,940      
Beginning balance at Dec. 31, 2020 [1] $ 0 34,497 (23,695) 10,802
Beginning balance (In shares) at Dec. 31, 2020 [1] 9,274,838      
Net loss for the period       (4,474)
Ending balance at Jun. 30, 2021 $ 0 [1] 96,208 (28,169) 68,039
Ending balance (in shares) at Jun. 30, 2021 [1] 227,956,060      
Beginning balance at Mar. 31, 2021 $ 0 [1] 80,563 (25,399) 55,164
Beginning balance (In shares) at Mar. 31, 2021 [1] 213,959,940      
Share-based compensation $ 0 [1] 527 0 $ 527
Issuance of shares, net of issuance costs $ 0 [1] 15,118 0  
Issuance of shares, net of issuance costs (In shares) 13,996,120 [1]     15,118
Net loss for the period $ 0 [1] 0 (2,770) $ (2,770)
Ending balance at Jun. 30, 2021 $ 0 [1] 96,208 (28,169) 68,039
Ending balance (in shares) at Jun. 30, 2021 [1] 227,956,060      
Beginning balance at Dec. 31, 2021 $ 0 97,639 (36,173) 61,466
Beginning balance (In shares) at Dec. 31, 2021 228,090,300      
Share-based compensation $ 0 874 0 874
Net loss for the period 0 0 (5,104) (5,104)
Ending balance at Mar. 31, 2022 $ 0 98,513 (41,277) 57,236
Ending balance (in shares) at Mar. 31, 2022 228,090,300      
Beginning balance at Dec. 31, 2021 $ 0 97,639 (36,173) 61,466
Beginning balance (In shares) at Dec. 31, 2021 228,090,300      
Net loss for the period       (11,294)
Ending balance at Jun. 30, 2022 $ 0 99,303 (47,467) 51,836
Ending balance (in shares) at Jun. 30, 2022 228,633,120      
Beginning balance at Mar. 31, 2022 $ 0 98,513 (41,277) 57,236
Beginning balance (In shares) at Mar. 31, 2022 228,090,300      
Share-based compensation $ 0 761 0 761
Exercise of Options $ 0 29 0 29
Exercise of Options (In shares) 542,820      
Net loss for the period $ 0 0 (6,190) (6,190)
Ending balance at Jun. 30, 2022 $ 0 $ 99,303 $ (47,467) $ 51,836
Ending balance (in shares) at Jun. 30, 2022 228,633,120      
[1] Number of shares has been retroactively adjusted to reflect the share reverse split effected on March 16, 2021 (refer to Note 1B).