XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Interim Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Ordinary Shares [Member]
Treasury share [Member]
Additional paid in capital [Member]
Accumulated Deficit [Member]
Total
Beginning balance at Dec. 31, 2022 $ 0 [1],[2] $ (1,218) $ 101,260 $ (63,819) $ 36,223
Beginning balance (In shares) at Dec. 31, 2022 232,636,700 [1],[2] (11,640,460)      
Share-based compensation $ 0 [1],[2] $ 0 484 0 484
Net loss for the period 0 [1],[2] 0 0 (8,753) (8,753)
Ending balance at Mar. 31, 2023 $ 0 [1],[2] $ (1,218) 101,744 (72,572) 27,954
Ending balance (in shares) at Mar. 31, 2023 232,636,700 [1],[2] (11,640,460)      
Beginning balance at Dec. 31, 2022 $ 0 [1],[2] $ (1,218) 101,260 (63,819) 36,223
Beginning balance (In shares) at Dec. 31, 2022 232,636,700 [1],[2] (11,640,460)      
Net loss for the period         (16,723)
Ending balance at Jun. 30, 2023 $ 0 [1],[2] $ (1,218) 103,751 (80,542) 21,991
Ending balance (in shares) at Jun. 30, 2023 248,058,700 [1],[2] (11,640,460)      
Beginning balance at Mar. 31, 2023 $ 0 [1],[2] $ (1,218) 101,744 (72,572) 27,954
Beginning balance (In shares) at Mar. 31, 2023 232,636,700 [1],[2] (11,640,460)      
Share-based compensation $ 0 [1],[2] $ 0 639 0 639
Issuance of shares (in shares) [1],[2] 15,422,000        
Issuance of shares $ 0 [1],[2] 0 1,368 0 1,368
Net loss for the period 0 [1],[2] 0 0 (7,970) (7,970)
Ending balance at Jun. 30, 2023 $ 0 [1],[2] $ (1,218) 103,751 (80,542) 21,991
Ending balance (in shares) at Jun. 30, 2023 248,058,700 [1],[2] (11,640,460)      
Beginning balance at Dec. 31, 2023 $ 0 [1],[2]   105,675 (88,678) 16,997 [1]
Beginning balance (In shares) at Dec. 31, 2023 [1],[2] 284,094,700        
Share-based compensation $ 0 [1],[2]   191 0 191
Issuance of shares (in shares) [1],[2] 285,260        
Issuance of shares $ 0 [1],[2]   11 0 11
Net loss for the period 0 [1],[2]   0 (3,868) (3,868)
Ending balance at Mar. 31, 2024 $ 0 [1],[2]   105,877 (92,546) 13,331
Ending balance (in shares) at Mar. 31, 2024 [1],[2] 284,379,960        
Beginning balance at Dec. 31, 2023 $ 0 [1],[2]   105,675 (88,678) 16,997 [1]
Beginning balance (In shares) at Dec. 31, 2023 [1],[2] 284,094,700        
Net loss for the period         (7,499)
Ending balance at Jun. 30, 2024 $ 0 [1],[2]   106,162 (96,177) 9,985 [1]
Ending balance (in shares) at Jun. 30, 2024 [1],[2] 287,183,800        
Beginning balance at Mar. 31, 2024 $ 0 [1],[2]   105,877 (92,546) 13,331
Beginning balance (In shares) at Mar. 31, 2024 [1],[2] 284,379,960        
Share-based compensation $ 0 [1],[2]   164 0 164
Issuance of shares (in shares) [1],[2] 2,803,840        
Issuance of shares $ 0 [1],[2]   121 0 121
Net loss for the period 0 [1],[2]   0 (3,631) (3,631)
Ending balance at Jun. 30, 2024 $ 0 [1],[2]   $ 106,162 $ (96,177) $ 9,985 [1]
Ending balance (in shares) at Jun. 30, 2024 [1],[2] 287,183,800        
[1] 1 American Depositary Share (ADS) represents 20 Ordinary Shares
[2] Ordinary shares no par value