XML 65 R34.htm IDEA: XBRL DOCUMENT v3.26.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2025

Income Tax Disclosure [Abstract]

Schedule of significant components of the company's deferred tax asset

		December 31,				December 31,
		2025				2024
		USD thousands				USD thousands
Net operating loss carryforward			44,464				*40,755
Capital losses			3,271				-
Share-based compensation expense			374				351
Capitalized research and development costs			1,742				3,103
Other			8				10
Deferred tax assets			49,859				44,219
Less - valuation allowance			(49,859	)			(44,219	)
Net deferred tax assets, net of valuantion allowance			-				-

Schedule of roll forward of valuation allowance

		USD thousands
Balance at December 31, 2022		$	41,195
Currency translation Income			(3,295	)
Increase in valuation allowance			5,571
Balance at December 31, 2023		$	43,471
Currency translation Income			(2,459	)
Increase in valuation allowance			3,207
Balance at December 31, 2024			44,219
Increase in valuation allowance for capital losses			3,271
Increase in valuation allowance			2,916
Decrease in valuation allowance			(547	)
Net increase during the year			5,640
Balance at December 31, 2025			49,859

Schedule of reconciliation of theoretical income tax expense to actual income tax expense

		2025 Amount				%
Israeli statutory income tax rate			(2,069	)			23.0	%
Nontaxable income or nondeductible expenses:
Share-based compensation			120				(1.3	)%
Other			5				(0.1	)%
Change in valuation allowance			2,297				(25.5	)%
Other			(344	)			3.8	%
Foreign tax effects			(9	)			0.1	%
Actual income tax expenses			-				0.0	%

		December 31,				December 31,
		2024				2023
		USD thousands				USD thousands
Loss before income taxes			(13,945	)			(24,221	)
Statutory tax rate			23	%			23	%
Theoretical tax benefit			(3,207	)			(5,571	)
Change in temporary differences for which deferred taxes were not recognized			858				(1,177	)
Tax rate differential			9				10
Non-deductible expenses			148				346
Losses and other items for which a valuation allowance was provided or benefit from loss carryforwards			2,192				6,392
Actual income tax expense (Benefit)			-				-

Schedule of income (loss) before income taxes by jurisdiction

		2025				2024				2023
		USD thousands				USD thousands				USD thousands
Israel			(9,035	)			(13,925	)			(23,534	)
Foreign			40				(20	)			(687	)
Total			(8,995	)			(13,945	)			(24,221	)

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of income before income tax between domestic and foreign jurisdictions.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(1)(Note 1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

+ Details

Name:	us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration