XML 28 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (10,589) $ (9,771) $ (8,826)
Adjustments required to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 147 157 130
Share-based compensation (65) 726 1,209
Financial Expenses (income), net 67 (165) (56)
Changes in assets and liabilities items:      
Decrease (increase) in prepaid and other current assets and non-current assets (13) (164) 438
Increase (decrease) in trade accounts payable, accruals and other current liabilities 416 275 (252)
Increase (decrease) in employees and payroll accruals 258 (126) (510)
Decrease in royalties provision (255) (82) (56)
Net cash used in operating activities (10,034) (9,150) (7,923)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment (94) (231) (166)
Proceeds from (Investment in) short-term bank deposit (5,629) 4,811
Net cash provided by (used in) investing activities (5,723) (231) 4,645
CASH FLOWS FROM FINANCING ACTIVITIES      
Exercise of warrants into ordinary shares 196 117
Issuance of ordinary shares in the RD Offerings, net of issuance expenses (30) 4,379 5,307
Issuance of ordinary shares in the 2018 Public Offering 17,792
Net cash provided by financing activities 17,762 4,575 5,424
Effect of exchange rate changes on cash and cash equivalents (80) 164 55
Net increase (decrease) in cash, cash equivalents and restricted cash 1,925 (4,642) 2,201
Cash, cash equivalents and restricted cash at the beginning of the year 6,997 11,639 9,438 [1]
Cash, cash equivalents and restricted cash at the end of the year 8,922 6,997 11,639
Supplemental disclosure of non-cash flow information      
Cashless exercise of warrants to purchase ordinary shares into ordinary shares 33 8 23
Purchase of property and equipment 3 15 8
Issuance expenses [2] 30 47
Supplemental disclosure of cash flow information      
Cash paid for income taxes $ 5 $ 3 $ 8
[1] Reclassified
[2] Represents warrants issued to placement agent as part of issuance expenses