XML 64 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Share-Based Compensation (Tables)
 12 Months Ended
Dec. 31, 2025
Share-Based Compensation [Abstract]  
Schedule of Parameters Used in Applying the Model

The parameters used in applying the Black-Scholes model are as follows:

 

   For the
year ended
December 31,
2025		  For the
year ended
December 31,
2024		   For the
year ended
December 31,
2023		 
Expected volatility 
No grants
   
    -
    117%
Risk-free rate 
No grants
   
-
    3.6%
Dividend yield 
No grants
   
-
    0%
Expected term (years) 
No grants
   
-
    6.08 
Share price 
No grants
   
-
   $1.43 
Schedule of Share-Based Compensation Effect of share-based compensation on statements of operations
   2025   2024   2023 
Research and development, net   
–
    
–
   $(144)
General and administrative, net  $(12)  $12   $87 
Total  $(12)  $12   $(57)
Schedule of Option Activity

Year ended December 31, 2025:

 

  

 

Number

   Wtd. Avg.
Exercise
Price
($)		   Wtd. Avg.
Remaining
Life
(yrs)		   Aggregate
Intrinsic
Value
($000s)		 
Options outstanding – beginning of year   102,288   $47.13    7.34    
–
 
Options granted   
–
    
–
           
Options forfeited   
–
    
–
           
Options exercised   
–
    
–
           
Options outstanding – end of year   102,288   $47.13    6.34    
–
 
Options exercisable – end of year   55,286   $66.01    5.87    
–
 

 

Year ended December 31, 2024:

 

  

 

Number

   Wtd. Avg.
Exercise
Price
($)		   Wtd. Avg.
Remaining
Life
(yrs)		   Aggregate
Intrinsic
Value
($000s)		 
Options outstanding – beginning of year   102,288   $35.35    8.59    
–
 
Options granted   
–
    
–
           
Options forfeited   
–
    
–
           
Options exercised   
–
    
–
           
Options outstanding – end of year   102,288   $47.13    7.34    
–
 
Options exercisable – end of year   55,286   $66.01    6.87    
–
 
Schedule of RSUs Activity RSU activity
   2025   2024   2023 
Unvested – beginning of year   2,967    2,967    19,703 
Granted   
–
    
–
    
–
 
Vested   
–
    
–
    (6,092)
Forfeited   
–
    
–
    (10,644)
Unvested – end of year   2,967    2,967    2,967