XML 35 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 4,140 $ (25,149) $ (17,568)
Adjustments required to reconcile net loss to net cash used in operating activities:      
Depreciation 161 212
Impairment of loans receivable 16,487
Impairment of fixed assets 1,426
Share-based compensation (12) 12 (57)
Financial expense (income), net 305
Changes in assets and liabilities items:      
Operation leasing 95 (112) 49
Decrease (increase) in prepaid and other current assets and non-current assets (6,491) 100 480
Increase (decrease) in trade accounts payable, accruals and other current liabilities 2,222 497 (851)
Decrease in employees and payroll accruals (856)
Decrease in royalties provision (94)
Net cash used in operating activities (46) (8,004) (16,954)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment (83)
Issuance of loans receivable (16,487)
Changes (investment) in short-term bank and other deposits 48 15,647 21,439
Net cash provided in (used in) investing activities 48 (840) 21,356
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of ordinary shares in the registered direct offerings, net of issuance expenses
Net cash provided by financing activities
Net increase (decrease) in cash, cash equivalents and restricted cash 2 (8,844) 4,402
Cash, cash equivalents and restricted cash at the beginning of the year 8,844 4,442
Cash, cash equivalents and restricted cash at the end of the year 2 8,844
Supplemental disclosure of non-cash flow information      
Purchase of property and equipment 35
Assets acquired under operating lease
Supplemental disclosure of cash flow information      
Cash paid for taxes 25
Interest received 738 2,023
Cash and Cash equivalents 2 8,844
Restricted cash included current assets
Total cash, cash equivalents, and restricted cash $ 2 $ 8,844