XML 27 R16.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Tax | 9 Months Ended
--- | ---
Dec. 31, 2024
Income Tax [Abstract] |
INCOME TAX | 10 — INCOME TAX (a) Income Tax Expense Income tax benefit for the three months ended December 31, 2024 was $0.4 million, and income tax expense for the three months ended December 31, 2023 amounted to $87,718. Income tax benefit for the nine months ended December 31, 2024 was $0.5 million, and income tax expense for the nine months ended December 31, 2023 amounted to $0.7 million. Significant components of the provision for income taxes are as follows:
|  | For the Nine Months Ended December 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | 101,808 |  |  | $ | 183,590 |
State |  |  | 120,932 |  |  |  | 182,860 |
City |  |  | 119,766 |  |  |  | 139,903 |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | (508,000 | ) |  |  | 166,500 |
State |  |  | (202,000 | ) |  |  | 42,300 |
City |  |  | (128,000 | ) |  |  | 24,500 |
Foreign |  |  | (26,160 | ) |  |  | (7,656 | )
Total |  | $ | (521,654 | ) |  | $ | 731,997 |
The provision for income taxes is based on the following pretax income (loss):
|  | For the Nine Months Ended December 31, |
|  | 2024 |  |  | 2023 |
U.S. |  | $ | (2,412,980 | ) |  | $ | 1,973,031 |
Canada |  |  | (115,517 | ) |  |  | (33,146 | )
Total |  | $ | (2,528,497 | ) |  | $ | 1,939,885 |
For the three months ended December 31, 2024, the total pre-tax loss was $1.1 million, which included $1.0 million pre-tax loss in the U.S. and $0.1 million pre-tax loss in Canada. For the three months ended December 31, 2023, the total pre-tax income was $0.1 million, which included $0.1 million pre-tax income in the U.S. and $33,146 pre-tax loss in Canada. For the nine months ended December 31, 2024, the total pre-tax loss was $2.5 million, which included $2.4 million pre-tax loss in the U.S. and $0.1 million pre-tax loss in Canada. For the nine months ended December 31, 2023, the total pre-tax income was $1.9 million, which included $2.0 million pre-tax income in the U.S. and $$0.1 million pre-tax loss in Canada. The following table reconciles to the Company’s effective tax rate:
|  | For the Nine Months Ended December 31 |
|  | 2024 |  |  | 2023 |
Pre-tax book (loss) income |  | $ | (2,528,497 | ) |  | $ | 1,939,885 |
Federal Statutory rate |  |  | 21.0 | % |  |  | 21.0 | %
State income tax rate, net of federal income tax benefit |  |  | 4.3 | % |  |  | 8.0 | %
City income tax rate, net of federal income tax benefit |  |  | 3.7 | % |  |  | 5.0 | %
Foreign statutory rate |  |  | 0.4 | % |  |  | (0.4 | )%
Permanent differences |  |  | (4.0 | )% |  |  | 5.3 | %
Return to project adjustment |  |  | (4.8 | )% |  |  | (1.4 | )%
Total |  |  | 20.6 | % |  |  | 37.5 | %
Penalties and interest incurred related to underpayment of income tax are classified as income tax expenses in the period incurred. For the three months ended December 31, 2024 and 2023, the Company accrued nil and nil income tax related penalty included in taxes payable in the unaudited condensed consolidated balance sheets, respectively. For the nine months ended December 31, 2024 and 2023, the Company accrued $63,812 and $55,604 income tax related penalty included in taxes payable in the unaudited condensed consolidated balance sheets, respectively. United States Income tax benefit for the three months ended December 31, 2024 amounted to $0.4 million and income tax expense for the three months ended December 31, 2023 amounted to $95,374. Income tax benefit for the nine months ended December 31, 2024 amounted to $0.5 million and income tax expense for the nine months ended December 31, 2023 amounted to $0.7 million. Significant components of the provision for income taxes are as follows:
|  | For the Nine Months Ended December 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | 101,808 |  |  | $ | 183,590 |
State |  |  | 120,932 |  |  |  | 182,860 |
City |  |  | 119,766 |  |  |  | 139,903 |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | (508,000 | ) |  |  | 166,500 |
State |  |  | (202,000 | ) |  |  | 42,300 |
City |  |  | (128,000 | ) |  |  | 24,500 |
Total |  | $ | (495,494 | ) |  | $ | 739,653 |
Canada Fly Toronto Corp, a subsidiary of the Company, was formed under the laws of Canada and conducts its business primarily in Canada. Income tax benefit for the three months ended December 31, 2024 and 2023 amounted to $21,516 and $7,656, respectively. Income tax benefit for the nine months ended December 31, 2024 and 2023 amounted to $26,160 and $7,656, respectively. Significant components of the provision for income taxes are as follows:
|  | For the Nine Months Ended December 31 |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | — |  |  | $ | — |
State |  |  | — |  |  |  | — |
City |  |  | — |  |  |  | — |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | (14,807 | ) |  |  | (4,334 | )
State |  |  | (11,353 | ) |  |  | (3,322 | )
City |  |  | — |  |  |  | — |
Total |  | $ | (26,160 | ) |  | $ | (7,656 | )
(b) Deferred Tax Assets (Liabilities) Net DTAs as of December 31, 2024 and March 31, 2024 amounted to $497,939 and $35,199, respectively. Significant components of DTAs (DTLs), net are as follows:
|  | As of December 31, 2024 |  |  | As of March 31, 2024 |
Net operating loss carry forwards |  | $ | 716,087 |  |  | $ | 40,332 |
Inventory reserve |  |  | 330,000 |  |  |  | 186,000 |
Lease liability |  |  | 5,216,000 |  |  |  | 5,810,000 |
Less: Valuation allowance |  |  | — |  |  |  | — |
Total deferred tax assets (DTAs) |  | $ | 6,262,087 |  |  | $ | 6,036,332 |
Accumulated depreciation |  |  | (493,881 | ) |  |  | (482,133 | )
ROU asset |  |  | (4,873,000 | ) |  |  | (5,519,000 | )
Total deferred tax liabilities (DTLs) |  |  | (5,366,881 | ) |  |  | (6,001,133 | )
Total deferred tax assets, net |  | $ | 895,206 |  |  | $ | 35,199 |
Deferred tax assets (liabilities) – U.S., net |  | $ | 833,000 |  |  | $ | (5,000 | )
Deferred tax assets – Canada, net |  | $ | 62,206 |  |  |  | 40,199 |
As of December 31, 2024 and March 31, 2024, the Company had approximately $6.3 million and $6.0 million, respectively, in the DTAs, which respectively included approximately $0.7 million and $40,332 related to net operating loss carryforwards that can be used to offset taxable income in future periods, $5.2 million and $5.8 million related to lease liability, and $0.3 million and $0.2 million related to inventory allowance. As of December 31, 2024 and March 31, 2024, the Company had approximately $5.4 million and $6.0 million, respectively, which included $0.5 million and $0.5 million, respectively, in the DTLs that related to accumulated depreciation and $4.9 million and $5.5 million related to ROU assets. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carryforwards. As of December 31, 2024 and March 31, 2024, the Company recorded approximately $62,206 and $40,199, respectively, in the net DTAs. The tax losses in Canada can be carried forward for twenty years to offset future taxable profit. The tax losses of entities in Canada will begin to expire in 2044, if not utilized. As of December 31, 2024, management considered it more likely than not that the Company will have sufficient taxable income in the future that will allow the Company to realize these net DTAs. As a result of the Tax Cuts and Jobs Act (TCJA), US NOLs arising after December 31, 2017, may be carried forward indefinitely and can offset only up to 80% of taxable income in any future year. Uncertain Tax Positions The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. As of December 31, 2024 and March 31, 2024, the Company did not have any significant unrecognized uncertain tax positions.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration