XML 61 R31.htm IDEA: XBRL DOCUMENT
v3.25.1

Income Tax (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2024 | Mar. 31, 2024
Income Tax [Abstract] |  |
Schedule of Provision for Income Taxes | Significant components of the provision for income taxes are as follows:
|  | For the Nine Months Ended December 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | 101,808 |  |  | $ | 183,590 |
State |  |  | 120,932 |  |  |  | 182,860 |
City |  |  | 119,766 |  |  |  | 139,903 |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | (508,000 | ) |  |  | 166,500 |
State |  |  | (202,000 | ) |  |  | 42,300 |
City |  |  | (128,000 | ) |  |  | 24,500 |
Foreign |  |  | (26,160 | ) |  |  | (7,656 | )
Total |  | $ | (521,654 | ) |  | $ | 731,997 |
Significant components of the provision for income taxes are as follows:
|  | For the Nine Months Ended December 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | 101,808 |  |  | $ | 183,590 |
State |  |  | 120,932 |  |  |  | 182,860 |
City |  |  | 119,766 |  |  |  | 139,903 |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | (508,000 | ) |  |  | 166,500 |
State |  |  | (202,000 | ) |  |  | 42,300 |
City |  |  | (128,000 | ) |  |  | 24,500 |
Total |  | $ | (495,494 | ) |  | $ | 739,653 |
Significant components of the provision for income taxes are as follows:
|  | For the Nine Months Ended December 31 |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | - |  |  | $ | - |
State |  |  | - |  |  |  | - |
City |  |  | - |  |  |  | - |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | (14,807 | ) |  |  | (4,334 | )
State |  |  | (11,353 | ) |  |  | (3,322 | )
City |  |  | - |  |  |  | - |
Total |  | $ | (26,160 | ) |  | $ | (7,656 | )
| Significant components of the provision for income taxes are as follows:
|  | For the Year Ended March 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | 474,445 |  |  | $ | 210,924 |
State |  |  | 297,885 |  |  |  | 107,325 |
City |  |  | 234,510 |  |  |  | 54,847 |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | 158,300 |  |  |  | 236,200 |
State |  |  | 36,300 |  |  |  | 115,700 |
City |  |  | 21,500 |  |  |  | 96,900 |
Foreign |  |  | (40,007 | ) |  |  | - |
Total |  | $ | 1,182,933 |  |  | $ | 821,896 |
Significant components of the provision for income taxes are as follows:
|  | For the Year Ended March 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | 474,445 |  |  | $ | 210,924 |
State |  |  | 297,885 |  |  |  | 107,325 |
City |  |  | 234,510 |  |  |  | 54,847 |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | 158,300 |  |  |  | 236,200 |
State |  |  | 36,300 |  |  |  | 115,700 |
City |  |  | 21,500 |  |  |  | 96,900 |
Total |  | $ | 1,222,940 |  |  | $ | 821,896 |
Significant components of the provision for income taxes are as follows:
|  | For the Year Ended March 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |
Federal |  | $ | - |  |  | $ | - |
State |  |  | - |  |  |  | - |
City |  |  | - |  |  |  | - |
Deferred |  |  |  |  |  |  |  |
Federal |  |  | (22,845 | ) |  |  | - |
State |  |  | (17,515 | ) |  |  | - |
City |  |  | 353 |  |  |  | - |
Total |  | $ | (40,007 | ) |  | $ | - |
Schedule of Provision for Income Taxes | The provision for income taxes is based on the following pretax income (loss):
|  | For the Nine Months Ended December 31, |
|  | 2024 |  |  | 2023 |
U.S. |  | $ | (2,412,980 | ) |  | $ | 1,973,031 |
Canada |  |  | (115,517 | ) |  |  | (33,146 | )
Total |  | $ | (2,528,497 | ) |  | $ | 1,939,885 |
| The provision for income taxes is based on the following pretax income (loss):
|  | For the Year Ended March 31, |
|  | 2024 |  |  | 2023 |
U.S. |  | $ | 3,275,797 |  |  | $ | 2,200,467 |
Canada |  |  | (197,642 | ) |  |  | - |
Total |  | $ | 3,078,155 |  |  | $ | 2,200,467 |
Schedule of Reconciles to the Company’s Effective Tax Rate | The following table reconciles to the Company’s effective tax rate:
|  | For the Nine Months Ended December 31 |
|  | 2024 |  |  | 2023 |
Pre-tax book (loss) income |  | $ | (2,528,497 | ) |  | $ | 1,939,885 |
Federal Statutory rate |  |  | 21.0 | % |  |  | 21.0 | %
State income tax rate, net of federal income tax benefit |  |  | 4.3 | % |  |  | 8.0 | %
City income tax rate, net of federal income tax benefit |  |  | 3.7 | % |  |  | 5.0 | %
Foreign statutory rate |  |  | 0.4 | % |  |  | (0.4 | )%
Permanent differences |  |  | (4.0 | )% |  |  | 5.3 | %
Return to project adjustment |  |  | (4.8 | )% |  |  | (1.4 | )%
Total |  |  | 20.6 | % |  |  | 37.5 | %
| The following table reconciles to the Company’s effective tax rate:
|  | For the Year Ended March 31, |
|  | 2024 |  |  | 2023 |
Pre-tax book income |  | $ | 3,078,155 |  |  | $ | 2,200,467 |
Federal Statutory rate |  |  | 21.0 | % |  |  | 21.0 | %
State income tax rate, net of federal income tax benefit |  |  | 7.9 | % |  |  | 9.5 | %
City income tax rate, net of federal income tax benefit |  |  | 5.0 | % |  |  | 6.9 | %
Foreign statutory rate |  |  | - |  |  |  | - |
Permanent differences |  |  | 5.2 | % |  |  | 1.6 | %
Return to project adjustment |  |  | (0.8 | )% |  |  | (1.6 | )%
Total |  |  | 38.3 | % |  |  | 37.4 | %
Schedule of Deferred Tax Assets | Significant components of DTAs (DTLs), net are as follows:
|  | As of December 31, 2024 |  |  | As of March 31, 2024 |
Net operating loss carry forwards |  | $ | 716,087 |  |  | $ | 40,332 |
Inventory reserve |  |  | 330,000 |  |  |  | 186,000 |
Lease liability |  |  | 5,216,000 |  |  |  | 5,810,000 |
Less: Valuation allowance |  |  | - |  |  |  | - |
Total deferred tax assets (DTAs) |  | $ | 6,262,087 |  |  | $ | 6,036,332 |
Accumulated depreciation |  |  | (493,881 | ) |  |  | (482,133 | )
ROU asset |  |  | (4,873,000 | ) |  |  | (5,519,000 | )
Total deferred tax liabilities (DTLs) |  |  | (5,366,881 | ) |  |  | (6,001,133 | )
Total deferred tax assets, net |  | $ | 895,206 |  |  | $ | 35,199 |
Deferred tax assets (liabilities) - U.S., net |  | $ | 833,000 |  |  | $ | (5,000 | )
Deferred tax assets - Canada, net |  | $ | 62,206 |  |  |  | 40,199 |
| Significant components of DTAs (DTLs), net are as follows:
|  | As of March 31, 2024 |  |  | As of March 31, 2023 |
Net operating loss carry forwards |  | $ | 40,332 |  |  | $ | 93,800 |
Inventory reserve |  |  | 186,000 |  |  |  | 155,400 |
Lease liability |  |  | 5,810,000 |  |  |  | 3,702,500 |
Less: Valuation allowance |  |  | - |  |  |  | - |
Total deferred tax assets (DTAs) |  | $ | 6,036,332 |  |  | $ | 3,951,700 |
Accumulated depreciation |  |  | (482,133 | ) |  |  | (230,600 | )
ROU asset |  |  | (5,519,000 | ) |  |  | (3,510,000 | )
Total deferred tax liabilities (DTLs) |  |  | (6,001,133 | ) |  |  | (3,740,600 | )
Total deferred tax assets, net |  | $ | 35,199 |  |  | $ | 211,100 |
Deferred tax assets (liabilities) - U.S., net |  | $ | (5,000 | ) |  | $ | 211,100 |
Deferred tax assets - Canada, net |  | $ | 40,199 |  |  |  | - |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration