XML 35 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Shares Subscription Receivables
Accumulated Other Comprehensive
Retained Earnings
Total
Balance at Mar. 31, 2022 $ 220,000 $ (219,998) $ 1,121,856 $ 1,121,858
Balance (in Shares) at Mar. 31, 2022 [1] 22,000,000          
Net Income (Loss)           1,378,571 1,378,571
Balance at Mar. 31, 2023 $ 220,000 (219,998) 2,500,427 2,500,429
Balance (in Shares) at Mar. 31, 2023 [1],[2] 22,000,000          
Net Income (Loss)           440,443 440,443
Capital Contribution     2,400,000       2,400,000
Balance at Jun. 30, 2023 $ 220,000 2,400,000 (219,998) 2,940,870 5,340,872
Balance (in Shares) at Jun. 30, 2023 22,000,000 [2]          
Balance at Mar. 31, 2023 $ 220,000 (219,998) 2,500,427 2,500,429
Balance (in Shares) at Mar. 31, 2023 [1],[2] 22,000,000          
Net Income (Loss)             1,207,888
Balance at Dec. 31, 2023 $ 220,000 2,400,000 (219,998) 3,101 3,708,315 6,111,418
Balance (in Shares) at Dec. 31, 2023 [2] 22,000,000          
Balance at Mar. 31, 2023 $ 220,000 (219,998) 2,500,427 2,500,429
Balance (in Shares) at Mar. 31, 2023 [1],[2] 22,000,000          
Net Income (Loss)           1,895,222 1,895,222
Capital Contribution     2,400,000       2,400,000
Foreign currency translation adjustment         (13,829)   (13,829)
Balance at Mar. 31, 2024 $ 220,000 2,400,000 (219,998) (13,829) 4,395,649 6,781,822
Balance (in Shares) at Mar. 31, 2024 [1],[2] 22,000,000          
Balance at Jun. 30, 2023 $ 220,000 2,400,000 (219,998) 2,940,870 5,340,872
Balance (in Shares) at Jun. 30, 2023 22,000,000 [2]          
Net Income (Loss)           746,556 746,556
Balance at Sep. 30, 2023 $ 220,000 2,400,000 (219,998) 3,687,426 6,087,428
Balance (in Shares) at Sep. 30, 2023 [2] 22,000,000          
Net Income (Loss)           20,889 20,889
Foreign currency translation adjustment         3,101   3,101
Balance at Dec. 31, 2023 $ 220,000 2,400,000 (219,998) 3,101 3,708,315 6,111,418
Balance (in Shares) at Dec. 31, 2023 [2] 22,000,000          
Balance at Mar. 31, 2024 $ 220,000 2,400,000 (219,998) (13,829) 4,395,649 6,781,822
Balance (in Shares) at Mar. 31, 2024 [1],[2] 22,000,000          
Net Income (Loss)           (179,508) (179,508)
Issuance of common stock upon initial public offering, net   $ 25,875 8,344,024       8,369,899
Issuance of common stock upon initial public offering, net (in Shares) [2]   2,587,500          
Foreign currency translation adjustment         (1,324)   (1,324)
Balance at Jun. 30, 2024 $ 245,875 10,744,024 (219,998) (15,153) 4,216,141 14,970,889
Balance (in Shares) at Jun. 30, 2024 [2] 24,587,500          
Balance at Mar. 31, 2024 $ 220,000 2,400,000 (219,998) (13,829) 4,395,649 6,781,822
Balance (in Shares) at Mar. 31, 2024 [1],[2] 22,000,000          
Net Income (Loss)             (2,006,843)
Balance at Dec. 31, 2024 $ 245,875 10,744,024 (219,998) (33,371) 2,388,806 13,125,336
Balance (in Shares) at Dec. 31, 2024 [2] 24,587,500          
Balance at Jun. 30, 2024 $ 245,875 10,744,024 (219,998) (15,153) 4,216,141 14,970,889
Balance (in Shares) at Jun. 30, 2024 [2] 24,587,500          
Net Income (Loss)           (1,142,848) (1,142,848)
Foreign currency translation adjustment         4,298   4,298
Balance at Sep. 30, 2024 $ 245,875 10,744,024 (219,998) (10,855) 3,073,293 13,832,339
Balance (in Shares) at Sep. 30, 2024 [2] 24,587,500          
Net Income (Loss)           (684,487) (684,487)
Foreign currency translation adjustment         (22,516)   (22,516)
Balance at Dec. 31, 2024 $ 245,875 $ 10,744,024 $ (219,998) $ (33,371) $ 2,388,806 $ 13,125,336
Balance (in Shares) at Dec. 31, 2024 [2] 24,587,500          
[1] Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance on December 21, 2022 and to give effect to the stock split completed on April 2, 2024.
[2] Shares and per share data are presented on a retroactive basis to reflect the stock split completed on April 2, 2024.