XML 19 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
RETIREMENT PLANS (Tables)
12 Months Ended
Sep. 30, 2014
RETIREMENT PLANS  
Schedule of changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans

 

 

 

Pension

 

SERP

 

Postretirement Medical

 

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Change in Projected Benefit Obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

 

$

6,858,000

 

 

 

$

7,753,000

 

 

 

$

1,322,000

 

 

 

$

1,512,000

 

 

 

$

1,073,000

 

 

 

$

1,242,000

 

Service cost

 

 

156,000

 

 

 

272,000

 

 

 

47,000

 

 

 

52,000

 

 

 

12,000

 

 

 

14,000

 

Interest cost

 

 

322,000

 

 

 

299,000

 

 

 

67,000

 

 

 

58,000

 

 

 

54,000

 

 

 

50,000

 

Actuarial loss (gain)

 

 

1,186,000

 

 

 

(1,289,000

)

 

 

337,000

 

 

 

(294,000

)

 

 

88,000

 

 

 

(233,000

)

Benefits paid

 

 

(213,000

)

 

 

(169,000

)

 

 

(6,000

)

 

 

(6,000

)

 

 

-       

 

 

 

-       

 

Administrative expenses paid

 

 

(10,000

)

 

 

(8,000

)

 

 

-       

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

Benefit obligation at end of year

 

 

8,299,000

 

 

 

6,858,000

 

 

 

1,767,000

 

 

 

1,322,000

 

 

 

1,227,000

 

 

 

1,073,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

6,111,000

 

 

 

5,388,000

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

Actual return on plan assets

 

 

784,000

 

 

 

300,000

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

Employer contributions

 

 

350,000

 

 

 

600,000

 

 

 

6,000

 

 

 

6,000

 

 

 

-       

 

 

 

-       

 

Benefits paid

 

 

(213,000

)

 

 

(169,000

)

 

 

(6,000

)

 

 

(6,000

)

 

 

-       

 

 

 

-       

 

Administrative expenses paid

 

 

(10,000

)

 

 

(8,000

)

 

 

-       

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

Fair value of plan assets at end of year

 

 

7,022,000

 

 

 

6,111,000

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

 

 

-       

 

Funded status

 

 

$

(1,277,000

)

 

 

$

(747,000

)

 

 

$

(1,767,000

)

 

 

$

(1,322,000

)

 

 

$

(1,227,000

)

 

 

$

(1,073,000

)

 

Schedule of amounts recognized in the consolidated balance sheets

 

 

 

Pension

 

SERP

 

Postretirement Medical

 

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Amounts recognized in the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

$

-

 

 

 

$

-

 

 

 

$

(5,000

)

 

 

$

(5,000

)

 

 

$

-     

 

 

 

$

-

 

Noncurrent liabilities

 

 

(1,277,000

)

 

 

(747,000

)

 

 

(1,762,000

)

 

 

(1,317,000

)

 

 

(1,227,000

)

 

 

(1,073,000

)

Net amount

 

 

$

(1,277,000

)

 

 

$

(747,000

)

 

 

$

(1,767,000

)

 

 

$

(1,322,000

)

 

 

$

(1,227,000

)

 

 

$

(1,073,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of amounts recognized in accumulated other comprehensive (loss) income

 

 

 

Pension

 

SERP

 

Postretirement Medical

 

 

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Amounts recognized in accumulated other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

 

$

2,068,000

 

 

 

$

1,254,000

 

 

 

$

530,000

 

 

 

$

200,000

 

 

 

$

(155,000

)

 

 

$

(263,000

)

Prior service cost (credit)

 

 

81,000

 

 

 

88,000

 

 

 

(80,000

)

 

 

(87,000

)

 

 

-     

 

 

 

12,000

 

Accumulated other comprehensive loss (income)

 

 

$

2,149,000

 

 

 

$

1,342,000

 

 

 

$

450,000

 

 

 

$

113,000

 

 

 

$

(155,000

)

 

 

$

(251,000

)

 

Schedule of weighted-average assumptions used to determine benefit obligations and net periodic benefit costs

 

 

 

Pension

 

SERP

 

Postretirement Medical

 

 

Year ended September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Assumptions used to determine fiscal year-end benefit obligations:

 

 

 

 

 

 

 

 

Discount rate

 

4.25%

 

5.00%

 

4.25%

 

5.00%

 

4.25%

 

5.00%

 

Rate of compensation increase

 

4.00%

 

4.00%

 

4.00%

 

4.00%

 

N/A

 

N/A 

 

 

 

 

 

 

 

 

 

Assumptions used to determine net benefit costs (years ended):

 

 

 

 

 

 

 

Discount rate

 

5.00%

 

4.00%

 

5.00%

 

4.00%

 

5.00%

 

4.00%

 

Expected return on plan assets

 

7.00%

 

7.00%

 

N/A

 

N/A

 

N/A

 

N/A 

 

Rate of compensation increase

 

4.00%

 

4.00%

 

4.00%

 

4.00%

 

N/A

 

N/A 

 

 

Schedule of components of net periodic benefit cost

 

 

 

Pension

 

SERP

 

Postretirement Medical

 

 

Year ended September 30,

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Net periodic benefit cost for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

 

$

156,000

 

 

 

$

272,000

 

 

 

$

47,000

 

 

 

$

52,000

 

 

 

$

12,000

 

 

 

$

14,000

 

Interest cost

 

 

322,000

 

 

 

299,000

 

 

 

67,000

 

 

 

58,000

 

 

 

54,000

 

 

 

50,000

 

Expected return on plan assets

 

 

(429,000

)

 

 

(387,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of prior service cost (credit)

 

 

5,000

 

 

 

5,000

 

 

 

(5,000

)

 

 

(5,000

)

 

 

12,000

 

 

 

136,000

 

Amortization of net actuarial loss (gain)

 

 

20,000

 

 

 

103,000

 

 

 

5,000

 

 

 

20,000

 

 

 

(21,000

)

 

 

-

 

Net periodic benefit cost

 

 

$

74,000

 

 

 

$

292,000

 

 

 

$

114,000

 

 

 

$

125,000

 

 

 

$

57,000

 

 

 

$

200,000

 

 

Schedule of amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit cost in the next fiscal year

 

 

 

 

 

 

 

 

Postretirement

 

 

Pension

 

SERP

 

Medical

Prior service cost (credit)

 

 

$

5,000

 

 

 

$

(5,000

)

 

 

$

-

 

Net actuarial loss (gain)

 

 

84,000

 

 

 

24,000

 

 

 

(5,000

)

 

 

 

$

89,000

 

 

 

$

19,000

 

 

 

$

(5,000

)

 

Schedule of benefits expected to be paid under the retirement plans

 

 

 

 

 

 

 

 

 

Postretirement

 

 

Pension

 

SERP

 

Medical

Expected Benefit Payments:

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal year ending September 30, 2015

 

 

$

207,000 

 

 

 

$

5,000 

 

 

 

$

-

 

Fiscal year ending September 30, 2016

 

 

$

192,000 

 

 

 

$

4,000 

 

 

 

$

-

 

Fiscal year ending September 30, 2017

 

 

$

256,000 

 

 

 

$

3,000 

 

 

 

$

-

 

Fiscal year ending September 30, 2018

 

 

$

274,000 

 

 

 

$

3,000 

 

 

 

$

25,000 

 

Fiscal year ending September 30, 2019

 

 

$

262,000 

 

 

 

$

2,000 

 

 

 

$

28,000 

 

Fiscal years ending September 30, 2020 through 2024

 

 

$

2,219,000 

 

 

 

$

539,000 

 

 

 

$

258,000 

 

 

Schedule of assumed health care cost trend rates related to the measurement of postretirement medical obligations

 

 

 

 

Year ended September 30,

 

 

 

2014

 

2013

 

Health care cost trend rates assumed for next year

 

7.5%

 

8.0%

 

Ultimate cost trend rate

 

5.0%

 

5.0%

 

Year that the rate reaches the ultimate trend rate

 

2020  

 

2020  

 

 

Schedule of effects of one-percentage-point change in the assumed health care cost trend rates

 

 

1-Percentage

 

1-Percentage

 

Point Increase

 

Point (Decrease)

Effect on total service and interest cost components

 

$

80,000

 

 

 

$

(55,000

)

Effect on accumulated postretirement benefit obligations

 

$

270,000

 

 

 

$

(211,000

)

 

Schedule of year-end target allocation, by asset category, and the actual asset allocations

 

 

 

Target

 

September 30,

 

Asset Category

 

Allocation

 

2014

 

2013

 

Cash and other

 

0% - 30%

 

12%

 

5%

 

Fixed income securities

 

20% - 60%

 

20%

 

25%

 

Equity securities

 

30% - 70%

 

68%

 

70%

 

 

Schedule of pension plan assets at fair value

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Quoted

 

Significant

 

 

 

 

Amount

 

Prices in

 

Other

 

Significant

 

 

as of

 

Active

 

Observable

 

Unobservable

 

 

September 30,

 

Markets

 

Inputs

 

Inputs

 

 

2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

$

817,000 

 

 

 

$

817,000 

 

 

 

$

-

 

 

 

$

-

 

Corporate bonds

 

 

660,000 

 

 

 

660,000 

 

 

 

-

 

 

 

-

 

Fixed income exchange- traded funds

 

 

521,000 

 

 

 

521,000 

 

 

 

-

 

 

 

-

 

Preferred securities

 

 

232,000 

 

 

 

232,000 

 

 

 

-

 

 

 

-

 

Equity securities exchange- traded funds

 

 

758,000 

 

 

 

758,000 

 

 

 

-

 

 

 

-

 

Equities

 

 

4,034,000 

 

 

 

4,034,000 

 

 

 

-

 

 

 

-

 

Total

 

 

$

7,022,000 

 

 

 

$

7,022,000 

 

 

 

$

-

 

 

 

$

-

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Quoted

 

Significant

 

 

 

 

Amount

 

Prices in

 

Other

 

Significant

 

 

as of

 

Active

 

Observable

 

Unobservable

 

 

September 30,

 

Markets

 

Inputs

 

Inputs

 

 

2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

$

316,000 

 

 

 

$

316,000 

 

 

 

$

-

 

 

 

$

-

 

U.S. government bonds

 

 

97,000 

 

 

 

97,000 

 

 

 

-

 

 

 

-

 

Corporate bonds

 

 

710,000 

 

 

 

710,000 

 

 

 

-

 

 

 

-

 

Fixed income exchange- traded funds

 

 

458,000 

 

 

 

458,000 

 

 

 

-

 

 

 

-

 

Preferred securities

 

 

226,000 

 

 

 

226,000 

 

 

 

-

 

 

 

-

 

Equity securities exchange- traded funds

 

 

634,000 

 

 

 

634,000 

 

 

 

-

 

 

 

-

 

Equities

 

 

3,670,000 

 

 

 

3,670,000 

 

 

 

-

 

 

 

-

 

Total

 

 

$

6,111,000 

 

 

 

$

6,111,000 

 

 

 

$

-

 

 

 

$

-