XML 43 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 2,665,080 $ 2,993,093 $ 2,064,785
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation, amortization, and accretion 1,716,701 1,310,578 1,001,488
Provision for credit losses 250,000 663,000 1,050,000
Deferred income tax benefits, net 38,359 (214,529) (240,485)
Gains on disposals of assets, net (161,999) (421,217) (248,221)
Provision on losses of other real estate owned 0 40,000 0
Impairment losses on investment securities 0 91,928 262,208
Income on investment in life insurance (247,364) (479,093) (251,406)
Changes in assets and liabilities:      
Decrease (increase) in accrued interest receivable 91,198 (2,636) 87,909
(Increase) decrease in other assets (246,288) 632,311 869,991
Decrease in accrued interest payable (19,736) (7,030) (228,986)
Increase (decrease) in other liabilities 3,222 (199,013) 623,809
Net cash provided by operating activities 4,089,173 4,407,392 4,991,092
Cash flows from investing activities:      
Maturities of available for sale mortgage-backed securities 18,762,583 14,206,384 13,219,687
Sales of available for sale debt securities 18,656,622 21,796,185 9,073,406
Purchases of available for sale mortgage-backed securities (26,023,938) (39,052,520) (18,958,955)
Purchases of other available for sale investment securities (9,097,291) (8,306,325) (6,748,849)
Purchase of FHLB stock 72,400 224,700 113,200
Redemption of common stock in the Glen Burnie Statutory Trust I 0 0 155,000
(Increase) decrease in loans, net (17,401,804) (4,853,572) 4,469,727
Proceeds from sales of other real estate 887,042 371,507 450,827
Proceeds from sales of premises and equipment 0 15,932 0
Purchases of premises and equipment (182,548) (411,804) (377,912)
Net cash (used) provided by investing activities (14,326,934) (16,009,513) 1,396,131
Cash flows from financing activities:      
Increase in noninterest-bearing deposits, NOW accounts, money market accounts, and savings accounts, net 10,949,022 5,283,304 248,460
Increase (decrease) in time deposits, net 9,395,203 12,216,529 (161,469)
(Decrease) increase in short-term borrowings (254,749) (4,019,199) 4,192,658
Repayments of long-term borrowings 0 0 (7,033,711)
Cash dividends paid (1,363,093) (1,043,839) (1,074,655)
Common stock dividends reinvested 186,370 118,613 162,975
Redemption of guaranteed preferred beneficial interests in Glen Burnie Bancorp junior subordinated debentures 0 0 (5,155,000)
Net cash provided (used) by financing activities 18,912,753 12,555,408 (8,820,742)
Increase (decrease) in cash and cash equivalents 8,674,992 953,287 (2,433,519)
Cash and cash equivalents, beginning of year 9,953,590 9,000,303 11,433,822
Cash and cash equivalents, end of year 18,628,582 9,953,590 9,000,303
Supplementary Cash Flow Information:      
Interest paid 3,274,832 3,689,610 5,527,941
Income taxes paid 925,000 900,000 275,000
Total decrease in unrealized depreciation on available for sale securities 1,023,972 4,733,133 52,659
Supplementary Noncash Investing Activities:      
Loans converted to other real estate $ 254,536 $ 1,307,203 $ 512,247