XML 38 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Values of Financial Instruments
12 Months Ended
Dec. 31, 2015
Investments, All Other Investments [Abstract]  
Fair Values of Financial Instruments

Note 16. Fair Values of Financial Instruments

 

ASC Topic 825, Disclosure about Fair Value of Financial Instruments, requires the disclosure of the estimated fair values of financial instruments. Quoted market prices, where available, are shown as estimates of fair values. Because no quoted market prices are available or a significant part of the Company’s financial instruments, the fair values of such instruments have been derived based on the amount and timing of future cash flows and estimated discount rates.

 

Present value techniques used in estimating the fair value of the Company’s financial instruments are significantly affected by the assumptions used. Fair values derived from using present value techniques are not substantiated by comparisons to independent markets, and in many cases, could not be realized in immediate settlement of the instruments.

 

ASC Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

The following table shows the estimated fair value and the related carrying values of the Company’s financial instruments as December 31, 2015, 2014, and 2013. Items that are not financial instruments are not included.

 

 

  2015  2014  2013 
  Carrying  Fair  Carrying  Fair  Carrying  Fair 
  Amount  Value  Amount  Value  Amount  Value 
Financial assets:                        
Cash and due from banks $7,493,524  $7,493,524  $7,101,352  $7,101,352  $9,214,503  $9,214,503 
Interest-bearing deposits in other financial institutions  2,308,117   2,308,117   2,154,817   2,154,817   1,636,194   1,636,194 
Federal funds sold  2,569,767   2,569,767   4,024,065   4,024,065   102,772   102,772 
Investment securities available for sale  98,790,010   98,790,010   87,993,145   87,993,145   74,313,682   74,313,682 
Federal Home Loan Bank Stock  1,203,100   1,203,100   1,327,800   1,327,800   1,452,900   1,452,900 
Maryland Financial Bank Stock  30,000   30,000   30,000   30,000   30,000   30,000 
Ground rents  163,638   163,638   169,200   169,200   169,200   169,200 
Loans, less allowance for credit losses  259,636,706   252,239,000   273,986,237   268,536,000   270,684,120   270,684,120 
Accrued interest receivable  1,121,405   1,121,405   1,274,137   1,274,137   1,509,238   1,509,238 
Cash value of life insurance  9,357,712   9,357,712   9,138,658   9,138,658   8,914,817   8,914,817 
                         
Financial liabilities:                        
Deposits  335,191,530   307,924,000   338,877,292   310,239,000   323,803,356   291,046,000 
Long-term borrowings  20,000,000   20,688,000   20,000,000   20,951,000   20,000,000   21,032,000 
Dividends payable  -   -   276,096   276,096   274,737   274,737 
Accrued interest payable  39,855   39,855   39,823   39,823   28,523   28,523 
Unrecognized financial instruments:                        
Commitments to extend credit  21,385,509   21,385,509   21,372,092   21,372,092   23,868,826   23,868,826 
Standby letters of credit  47,580   47,580   57,580   57,580   32,000   32,000 

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments.

 

  Carrying  Fair          
December 31, 2015 Amount  Value  Level 1  Level 2  Level 3 
                
Financial instruments - Assets                    
Cash and cash equivalents $12,371,408  $12,371,408  $-  $12,371,408  $- 
Loans receivable, net  259,636,706   252,239,000   -   -   252,239,000 
Cash value of life insurance  9,357,712   9,357,712   -   9,357,712   - 
Financial instruments - Liabilities                    
Deposits  335,191,530   307,924,000   192,746,000   115,178,000   - 
Long-term debt  20,000,000   20,688,000   -   20,688,000   - 

 

For purposes of the disclosures of estimated fair value, the following assumptions were used.

 

Loans:

 

The estimated fair value for loans is determined by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

 

Investment securities:

 

Fair values for investment securities are based on quoted market prices, where applicable. When quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

 

Deposits:

 

The estimated fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, NOW accounts and money market accounts, is equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The fair value of certificates of deposit is based on the rates currently offered for deposits of similar maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

 

Borrowings:

 

The estimated fair value approximates carrying value for short-term borrowings. The fair value of long-term fixed rate borrowings is estimated by discounting future cash flows using current interest rates currently offered for similar financial instruments over the same maturities.

 

Other assets and liabilities:

 

The estimated fair values for cash and due from banks, interest-bearing deposits in other financial institutions, Federal funds sold, accrued interest receivable and payable, and short-term borrowings are considered to approximate cost because of their short-term nature.

 

Other assets and liabilities of the Bank that are not defined as financial instruments are not included in the above disclosures, such as property and equipment. In addition, non-financial instruments typically not recognized in the financial statements nevertheless may have value but are not included in the above disclosures. These include, among other items, the estimated earnings power of core deposit accounts, the trained work force, customer goodwill, and similar items.