XML 49 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense
 
  2015  2014  2013 
Current:            
Federal $(322,723) $408,056  $400,931 
State  (60,104)  187,266   197,671 
             
Total current  (382,827)  595,322   598,602 
Deferred income (benefits) taxes:            
Federal  352,543   (253,848)  (9,542)
State  275,205   (32,822)  44,795 
             
Total deferred (benefits) taxes  627,748   (286,670)  35,252 
             
Income tax expense $244,921  $308,652  $633,855 
 
Schedule of reconciliation of income tax expense
 
  2015  2014  2013 
          
Income before income tax expense (benefit) $1,597,537  $2,223,178  $3,248,032 
             
Taxes computed at Federal income tax rate $543,163  $755,881  $1,104,331 
Increase (decrease) resulting from:            
Tax-exempt income  (441,890)  (531,764)  (630,710)
State income taxes, net of Federal income tax benefit  141,966   101,933   160,027 
Other  1,682   (17,398)  207 
             
Income tax expense $244,921  $308,652  $633,855 
Schedule of components of the net deferred income tax benefits
 
  2015  2014  2013 
          
Deferred income tax benefits:            
Accrued deferred compensation $153,256  $142,308  $129,101 
Impairment loss on investment securities  -   1,305,584   1,218,497 
Allowance for credit losses  362,732   364,697   458,303 
Nonaccrual interest  445,173   445,173   339,765 
Alternative minimum tax credits  929,264   615,186   485,444 
Net operating loss carryforward credits  373,986   -   - 
Accumulated depreciation  61,019   72,354   60,627 
Other real estate owned  14,940   14,940   14,940 
Reserve for unfunded commitments  4,641   78,890   78,890 
Other temporary differences  2,116   2,116   1,332 
Accumulated securities premium accretion  138,207   71,834   39,514 
Net unrealized depreciation on investment securities available for sale  199,277   -   778,048 
Total deferred income tax benefits  2,684,611   3,113,082   3,604,461 
             
Deferred income tax liabilities:            
Accumulated securities discount accretion  -   -   - 
Net unrealized appreciation on investment securities available for sale  -   67,847   - 
Total deferred income tax liabilities  -   67,847   - 
             
Net deferred income tax benefits $2,684,611  $3,045,235  $3,604,461