XML 99 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Cash Flow Statement (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:                              
Net income $ 447 $ 8 $ 518 $ 380 $ 480 $ 526 $ 435 $ 473 $ 650 $ 795 $ 640 $ 529 $ 1,352,616 $ 1,914,526 $ 2,614,177
Adjustments to reconcile net income to net cash provided by operating activities:                              
Decrease (increase) in other assets                         (1,109,944) 56,011 637,425
Increase in other liabilities                         (432,777) 101,973 (29,556)
Net cash provided by operating activities                         2,138,177 2,519,211 4,111,763
Cash flows from financing activities:                              
Dividends paid                         (1,023,304) (1,100,984) (822,073)
Net cash used in financing activities                         (4,564,724) 14,127,330 (9,188,782)
(Decrease) increase in cash                         (908,826) 2,326,765 (7,675,113)
Cash and cash equivalents, beginning of year       13,280,234       10,953,469       18,628,582 13,280,234 10,953,469 18,628,582
Cash and cash equivalents, end of year 12,371,408       13,280,234       10,953,469       12,371,408 13,280,234 10,953,469
Parent Company                              
Cash flows from operating activities:                              
Net income                         1,352,616 1,914,526 2,614,177
Adjustments to reconcile net income to net cash provided by operating activities:                              
Decrease (increase) in other assets                         533 $ 3,424 $ (7,665)
Increase in other liabilities                         10,000
(Increase) in due from subsidiaries                         (4,116) $ (28) $ (705)
Distribution from Investment in GBB                         150,000
Change in undistributed equity of subsidiaries                         (729,501) $ (983,765) $ (1,682,212)
Net cash provided by operating activities                         779,532 934,157 923,595
Cash flows from financing activities:                              
Proceeds from dividend reinvestment plan                         144,342 154,378 118,821
Dividends paid                         (1,023,304) (1,100,984) (822,073)
Net cash used in financing activities                         (878,962) (946,606) (703,252)
(Decrease) increase in cash                         (99,430) (12,449) 220,343
Cash and cash equivalents, beginning of year       $ 283,796       $ 296,245       $ 75,902 283,796 296,245 75,902
Cash and cash equivalents, end of year $ 184,366       $ 283,796       $ 296,245       $ 184,366 $ 283,796 $ 296,245