XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ASSET QUALITY (Tables)
9 Months Ended
Sep. 30, 2016
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of current, past due, and non-accrual loans by categories of loans and restructured loans
At September 30, 2016       90 Days or       
(Dollars in Thousands)    30-89 Days  More and       
  Current  Past Due  Still Accruing  Nonaccrual  Total 
                
Commercial and industrial $4,745  $-  $-  $-  $4,745 
Commercial real estate  63,917   -   -   615   64,532 
Consumer and indirect  78,875   892   -   408   80,175 
Residential real estate  109,433   712   170   1,335   111,650 
                     
  $256,970  $1,604  $170  $2,358  $261,102 
                     
At December 31, 2015       90 Days or       
(Dollars in Thousands)    30-89 Days  More and       
  Current  Past Due  Still Accruing  Nonaccrual  Total 
                
Commercial and industrial $4,540  $-  $-  $-  $4,540 
Commercial real estate  64,270   2   -   -   64,272 
Consumer and indirect  73,568   1,122   16   597   75,303 
Residential real estate  115,715   806   39   3,183   119,743 
                     
  $258,093  $1,930  $55  $3,780  $263,858 
Schedule of allowance for loan loss and the unearned income on loans
  At  At 
  September 30,  December 31, 
  2016  2015 
  (Dollars in Thousands) 
       
Troubled debt restructured loans $318  $290 
Non-accrual and 90 days or more and still accruing loans to gross loans  0.97%  1.45%
Allowance for credit losses to non-accrual and 90 days or more and still accruing loans  91.57%  82.14%
Schedule of impaired financing receivables
(Dollars in thousands)               
September 30, 2016 Recorded
Investment
  Unpaid
Principal
Balance
  Interest
Income
Recognized
  Specific
Reserve
  Average
Recorded
Investment
 
Impaired loans with specific reserves:                    
Real-estate - mortgage:                    
Residential $79   79   -   18   111 
Commercial  290   290   -   109   303 
Consumer  134   134   -   54   167 
Installment  -   -   -   -   - 
Home Equity  -   -   -   -   - 
Commercial  232   232   8   232   236 
Total impaired loans with specific reserves $735   735   8   413   817 
                     
Impaired loans with no specific reserve:                    
Real-estate - mortgage:                    
Residential $1,538   2,318   16    n/a   2,482 
Commercial  1,111   1,111   28    n/a   1,136 
Consumer  139   139   -    n/a   174 
Installment  135   135   -    n/a   135 
Home Equity  -   -   -    n/a   - 
Commercial  2   2   -    n/a   3 
Total impaired loans with no specific reserve $2,925   3,705   44   -   3,930 
(Dollars in thousands)               
December 31, 2015 Recorded
Investment
  Unpaid
Principal
Balance
  Interest
Income
Recognized
  Specific
Reserve
  Average
Recorded
Investment
 
Impaired loans with specific reserves:                    
Real-estate - mortgage:                    
Residential $1,809   1,809   57   697   1,820 
Commercial  300   300   -   101   315 
Consumer  146   146   -   65   170 
Installment  -   -   -   -   - 
Home Equity  -   -   -   -   - 
Commercial  241   241   10   241   247 
Total impaired loans with specific reserves $2,496   2,496   67   1,104   2,552 
                     
Impaired loans with no specific reserve:                    
Real-estate - mortgage:                    
Residential $983   1,116   14    n/a   1,171 
Commercial  843   843   38    n/a   876 
Consumer  365   449   2    n/a   453 
Installment  440   440   -    n/a   - 
Home Equity  -   -   -    n/a   - 
Commercial  -   -   -    n/a   - 
Total impaired loans with no specific reserve $2,631   2,848   54   -   2,500 
Schedule of risk ratings of loans by categories of loans
                
  Commercial     Consumer       
September 30, 2016 and  Commercial  and  Residential    
(Dollars in Thousands) Industrial  Real Estate  Indirect  Real Estate  Total 
                
Pass $4,438  $58,772  $78,531  $108,704  $250,445 
Special mention  75   4,359   1,148   1,538   7,120 
Substandard  232   1,401   414   1,223   3,270 
Doubtful  -   -   82   185   267 
Loss  -   -   -   -   - 
                     
  $4,745  $64,532  $80,175  $111,650  $261,102 
                     
Non-accrual  -   615   408   1,335   2,358 
Troubled debt restructures  232   -   37   49   318 
Number of TDRs contracts  1   -   1   1   3 
Non-performing TDRs  -   -   -   -   - 
Number of TDR accounts  -   -   -   -   - 

 

  Commercial     Consumer       
December 31, 2015 and  Commercial  and  Residential    
(Dollars in Thousands) Industrial  Real Estate  Indirect  Real Estate  Total 
                
Pass $3,879  $58,706  $72,976  $116,596  $252,157 
Special mention  168   4,422   1,653   539   6,782 
Substandard  493   1,144   509   2,076   4,222 
Doubtful  -   -   165   532   697 
Loss  -   -   -   -   - 
                     
  $4,540  $64,272  $75,303  $119,743  $263,858 
                     
Non-accrual  -   -   597   3,183   3,780 
Troubled debt restructures  241   -   -   49   290 
Number of TDRs contracts  1   -   -   1   2 
Non-performing TDRs  -   -   -   -   - 
Number of TDR accounts  -   -   -   -   -