XML 102 R87.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Cash Flow Statement (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                              
Net income $ 395,000 $ 115,000 $ 308,000 $ 283,000 $ 447,000 $ 8,000 $ 518,000 $ 380,000 $ 480,000 $ 526,000 $ 435,000 $ 473,000 $ 1,100,720 $ 1,352,616 $ 1,914,526
Adjustments to reconcile net income to net cash provided by operating activities:                              
(Increase) decrease in other assets                         (398,473) (1,109,944) 56,011
(Decrease) increase in other liabilities                         173,362 (432,777) 101,973
Net cash provided by operating activities                         2,586,034 2,138,177 2,519,211
Cash flows from financing activities:                              
Dividends paid                         (1,111,307) (1,023,304) (1,100,984)
Net cash used in financing activities                         (2,908,223) (4,564,724) 14,127,330
(Decrease) increase in cash                         (1,749,246) (908,826) 2,326,765
Cash and cash equivalents, beginning of year       12,371,408       13,280,234       10,953,469 12,371,408 13,280,234 10,953,469
Cash and cash equivalents, end of year 10,622,162       12,371,408       13,280,234       10,622,162 12,371,408 13,280,234
Parent Company                              
Cash flows from operating activities:                              
Net income                         1,100,720 1,352,616 1,914,526
Adjustments to reconcile net income to net cash provided by operating activities:                              
(Increase) decrease in other assets                         (2,667) 533 3,424
(Decrease) increase in other liabilities                         (10,000) 10,000  
Decrease (increase) in due from subsidiaries                         3,167 (4,116) (28)
Distribution from Investment in GBB                           150,000  
Change in undistributed equity of subsidiaries                         (152,332) (729,501) (983,765)
Net cash provided by operating activities                         938,888 779,532 934,157
Cash flows from financing activities:                              
Proceeds from dividend reinvestment plan                         157,286 144,342 154,378
Dividends paid                         (1,111,306) (1,023,304) (1,100,984)
Net cash used in financing activities                         (954,020) (878,962) (946,606)
(Decrease) increase in cash                         (15,132) (99,430) (12,449)
Cash and cash equivalents, beginning of year       $ 184,366       $ 283,796       $ 296,245 184,366 283,796 296,245
Cash and cash equivalents, end of year $ 169,234       $ 184,366       $ 283,796       $ 169,234 $ 184,366 $ 283,796