XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2023
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES  
Schedule of major categories of loans

March 31, 

December 31, 

2023

  

2022

(dollars in thousands)

    

Amount

    

%

    

Amount

    

%

    

Loans Secured by Real Estate

Construction and land

$

4,320

2

$

4,499

2

Farmland

331

333

Single-family residential

81,506

44

80,251

43

Multi-family

5,269

3

5,304

3

Commercial

43,205

24

42,936

23

Total loans secured by real estate

134,631

133,323

Commercial and Industrial

Commercial and industrial

10,336

6

8,990

5

SBA guaranty

6,076

3

6,158

3

Total commercial and industrial loans

16,412

15,148

Consumer Loans

Consumer

1,577

1

1,521

1

Automobile

31,521

17

36,448

20

Total consumer loans

33,098

37,969

Loans, net of deferred fees and costs

184,141

100

186,440

100

Less: Allowance for credit losses

(2,161)

(2,162)

Loans, net

$

181,980

$

184,278

Schedule of total allowance by loan segment

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

March 31, 2023

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

44

$

20

$

1,230

$

103

$

221

$

174

$

22

$

23

$

325

$

2,162

Charge-offs

 

(8)

(8)

Recoveries

 

 

 

 

 

 

 

 

 

49

 

49

Release (provision) for credit losses

 

(4)

 

(1)

 

(29)

 

(3)

 

(5)

 

110

 

(3)

 

(1)

 

(106)

 

(42)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of quarter

$

40

$

19

$

1,201

$

100

$

216

$

284

$

19

$

22

$

260

$

2,161

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

21

$

$

149

$

$

$

$

$

170

Related loan balance

 

 

 

33

 

 

299

 

 

 

 

 

332

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

40

$

19

$

1,180

$

100

$

67

$

284

$

19

$

22

$

260

$

1,991

Related loan balance

 

4,320

 

331

 

81,473

 

5,269

 

42,906

 

10,336

 

6,076

 

1,577

 

31,521

 

183,809

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2022

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

5

$

11

$

1,357

$

105

$

278

$

115

$

30

$

36

$

533

$

2,470

Charge-offs

(200)

(9)

-14

(14)

(169)

(392)

Recoveries

 

 

 

 

 

 

 

 

8

 

188

 

196

Release (provision) for credit losses

 

39

 

9

 

(127)

 

(2)

 

(57)

 

259

 

1

 

(7)

 

(227)

 

(112)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of the year

$

44

$

20

$

1,230

$

103

$

221

$

174

$

22

23

23

$

325

$

2,162

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

20

$

$

$

59

$

$

$

$

79

Related loan balance

 

 

34

 

 

 

300

 

 

 

 

334

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

44

$

20

$

1,210

$

103

$

221

$

115

$

22

$

23

$

325

$

2,083

Related loan balance

 

4,499

 

333

 

80,217

 

5,304

 

42,936

 

8,690

 

6,158

 

1,521

 

36,448

 

186,106

Schedule of allowances for credit losses

    

March 31, 

March 31, 

(dollars in thousands)

2023

2022

Average loans

$

184,787

$

207,321

Net charge offs to average loans (annualized)

 

(0.09)

%  

 

(0.02)

%

Schedule of reserve for unfunded commitments

Three Months Ended

Ended March 31, 

(dollars in thousands)

    

2023

    

2022

Beginning balance

 

$

477

 

$

371

Reduction of unfunded reserve

(17)

Provisions charged to operations

5

Ending balance

 

$

482

 

$

354

Schedule of current, past due, and non-accrual loans by categories of loans and restructured loans

At March 31, 2023

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

4,320

$

$

$

$

4,320

Farmland

 

331

 

 

 

 

331

Single-family residential

81,284

111

10

100

81,506

Multi-family

5,269

5,269

Commercial

43,205

43,205

Total loans secured by real estate

 

134,409

 

111

 

10

 

100

 

134,631

Commercial and Industrial

Commercial and industrial

10,036

300

10,336

SBA guaranty

6,076

6,076

Total commercial and industrial loans

16,112

300

16,412

Consumer Loans

Consumer

1,529

48

1,577

Automobile

31,258

195

68

31,521

Total consumer loans

 

32,787

 

243

 

 

68

 

33,098

$

183,308

$

354

$

10

$

468

$

184,141

At December 31, 2022

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

4,499

$

$

$

$

4,499

Farmland

 

333

 

 

 

 

333

Single-family residential

79,952

185

10

104

80,251

Multi-family

5,304

5,304

Commercial

42,936

42,936

Total loans secured by real estate

 

133,024

 

185

 

10

 

104

 

133,323

Commercial and Industrial

Commercial and industrial

8,691

299

8,990

SBA guaranty

6,158

6,158

Total commercial and industrial loans

14,849

299

15,148

Consumer Loans

Consumer

1,521

1,521

Automobile

36,037

326

85

36,448

Total consumer loans

 

37,558

 

326

 

 

85

 

37,969

$

185,431

$

511

$

10

$

488

$

186,440

Schedule of impaired financing receivables

March 31, 2023

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

12

 

33

 

1

 

21

 

44

Multi-family

Commercial

Total loans secured by real estate

12

33

1

21

44

Commercial and Industrial

Commercial and industrial

150

299

149

499

SBA guaranty

Total commercial and industrial loans

150

299

149

499

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

162

$

332

$

1

$

170

$

543

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

78

 

78

 

1

 

n/a

 

89

Multi-family

n/a

Commercial

n/a

Total loans secured by real estate

78

78

1

89

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

n/a

Automobile

193

193

3

n/a

89

Total consumer loans

193

193

3

n/a

89

Total impaired loans with no specific reserve

$

271

$

271

$

4

$

$

178

December 31, 2022

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

14

 

34

 

2

 

20

 

48

Multi-family

Commercial

Total loans secured by real estate

14

34

2

20

48

Commercial and Industrial

Commercial and industrial

240

299

19

59

499

SBA guaranty

Total commercial and industrial loans

240

299

19

59

499

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

254

$

333

$

21

$

79

$

547

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

70

 

70

 

2

 

n/a

 

79

Multi-family

n/a

Commercial

n/a

Total loans secured by real estate

70

70

2

79

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

n/a

Automobile

85

85

6

n/a

107

Total consumer loans

85

85

6

n/a

107

Total impaired loans with no specific reserve

$

155

$

155

$

8

$

$

186

Schedule of allowance for loan loss and the unearned income on loans

March 31, 

December 31, 

(dollars in thousands)

    

2023

2022

 

Troubled debt restructured loans

 

$

33

$

34

Non-accrual and 90+ days past due and still accruing loans to average loans

0.26

%  

0.26

%

Allowance for credit losses to nonaccrual & 90+ days past due and still accruing loans

451.6

%  

433.9

%

Schedule of non accrual loans

Commercial and

Consumer

 

Loans Secured By Real Estate

Industrial Loans

Loans

Single-family

Commercial

 

(dollars in thousands)

Residential

Commercial

    

and Industrial

    

SBA Guaranty

    

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

December 31, 2021

$

123

$

$

$

71

$

144

$

338

Transfers into nonaccrual

61

61

Loans paid down/payoffs

(41)

 

 

 

(61)

 

(46)

 

(148)

Loans returned to accrual status

 

Loans charged off

 

 

 

 

(10)

 

(39)

 

(49)

 

 

 

 

 

 

March 31, 2022

$

82

$

$

$

$

120

$

202

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2022

$

104

$

$

299

$

$

85

$

488

Transfers into nonaccrual

187

3

190

Loans paid down/payoffs

 

(191)

 

 

 

 

(11)

 

(202)

Loans returned to accrual status

Loans charged off

 

 

 

(3)

 

 

(5)

 

(8)

March 31, 2023

$

100

$

$

296

$

$

72

$

468

Schedule of risk ratings of loans by categories of loans

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

March 31, 2023

Construction

Single-family

Commercial

 

(dollars in thousands)

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

4,320

$

331

$

81,395

$

5,269

$

43,205

$

10,037

$

6,076

$

1,577

$

31,328

$

183,538

Special mention

10

10

Substandard

101

299

193

593

Doubtful

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

4,320

$

331

$

81,506

$

5,269

$

43,205

$

10,336

$

6,076

$

1,577

$

31,521

$

184,141

Nonaccrual

$

$

$

100

$

$

$

296

$

$

$

72

$

468

Troubled debt restructures

$

$

$

33

$

$

$

$

$

$

$

33

Number of TDRs accounts

1

1

Non-performing TDRs

$

$

$

33

$

$

$

$

$

$

$

33

Number of non-performing TDR accounts

1

1

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2022

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

Pass

$

4,499

$

333

$

80,147

$

5,304

$

42,936

$

8,691

$

6,158

$

1,521

$

36,363

$

185,982

Special mention

Substandard

104

299

80

483

Doubtful

5

5

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

4,499

$

333

$

80,251

$

5,304

$

42,936

$

8,990

$

6,158

$

1,521

$

36,448

$

186,440

Nonaccrual

$

$

$

104

$

$

$

299

$

$

$

85

$

488

Troubled debt restructures

$

$

$

34

$

$

$

$

$

$

$

34

Number of TDRs accounts

1

1

Non-performing TDRs

$

$

$

34

$

$

$

$

$

$

$

34

Number of non-performing TDR accounts

1

1