XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2025
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of loans receivable by loan portfolio segment and class

March 31, 

December 31, 

2025

  

2024

(dollars in thousands)

    

Amount

    

%

    

Amount

    

%

Loans Secured by Real Estate

Construction and land

$

4,941

2

$

8,882

4

Farmland

313

315

Single-family residential

104,024

50

98,993

49

Multi-family

4,983

2

5,022

2

Commercial

47,238

23

48,726

24

Total loans secured by real estate

161,499

161,938

Commercial and Industrial

Commercial and industrial

18,155

9

16,705

8

SBA guaranty

5,615

3

5,691

3

Total commercial and industrial loans

23,770

22,396

Consumer Loans

Consumer

2,370

1

2,880

1

Automobile

19,754

10

18,005

9

Total consumer loans

22,124

20,885

Loans, net of deferred fees and costs

207,393

100

205,219

100

Less: Allowance for credit losses

(2,689)

(2,839)

Loans, net

$

204,704

$

202,380

Schedule of transactions in the allowance for credit losses

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

March 31, 2025

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

40

$

16

$

1,529

$

224

$

507

$

272

$

38

$

45

$

168

$

2,839

Charge-offs

 

(42)

(42)

Recoveries

 

 

 

 

 

 

 

 

 

38

 

38

(Release) provision for credit losses

 

(27)

 

(1)

 

(49)

 

1

 

(128)

 

63

 

(7)

 

(14)

 

16

 

(146)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of quarter

$

13

$

15

$

1,480

$

225

$

379

$

335

$

31

$

31

$

180

$

2,689

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

18

$

$

$

$

$

$

$

18

Related loan balance

 

 

 

25

 

 

 

123

 

 

 

 

148

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

13

$

15

$

1,462

$

225

$

379

$

335

$

31

$

31

$

180

$

2,671

Related loan balance

 

4,941

 

313

 

103,999

 

4,983

 

47,238

 

18,032

 

5,615

 

2,370

 

19,754

 

207,245

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2024

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

31

$

18

$

1,290

$

96

$

190

$

304

$

21

$

30

$

177

$

2,157

Charge-offs

(299)

(18)

(67)

(384)

Recoveries

 

 

 

 

 

 

 

 

133

 

89

 

222

Provision (release) for credit losses

 

9

 

(2)

 

239

 

128

 

317

 

(32)

 

316

 

(100)

 

(31)

 

844

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of the year

$

40

$

16

$

1,529

$

224

$

507

$

272

$

38

$

45

$

168

$

2,839

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

18

$

$

$

121

$

$

$

$

139

Related loan balance

 

 

26

 

 

 

773

 

 

 

 

799

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

40

$

16

$

1,511

$

224

$

507

$

151

$

38

$

45

$

168

$

2,700

Related loan balance

 

8,882

 

315

 

98,967

 

5,022

 

48,726

 

15,932

 

5,691

 

2,880

 

18,005

 

204,420

Schedule of allowances for credit losses

    

March 31, 

March 31, 

(dollars in thousands)

2025

2024

Average loans

$

205,868

$

175,914

Net charge offs to average loans (annualized)

 

0.01

%  

 

0.66

%

Schedule of current period gross charge-offs by the year of origination

Gross Charge-offs

March 31, 2025

Term Loans by Origination Year

(dollars in thousands)

Revolving

    

2025

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Consumer Loans

Consumer

$

$

$

$

$

$

$

$

Automobile

24

6

12

42

Total Consumer

24

6

12

42

Total gross charge-offs this period

$

$

$

$

24

$

6

$

12

$

$

42

Gross Charge-offs

December 31, 2024

Term Loans by Origination Year

(dollars in thousands)

Revolving

    

2024

    

2023

2022

    

2021

    

2020

    

Prior

    

Loans

    

Total

Commercial and Industrial Loans

Commercial and industrial

$

$

$

$

299

$

$

$

$

299

Consumer Loans

Consumer

$

$

$

13

$

$

$

5

$

$

18

Automobile

51

16

67

Total Consumer

13

0

51

21

85

Total gross charge-offs this period

$

$

$

13

$

299

$

51

$

21

$

$

384

Schedule of reserve for unfunded commitments

Three Months Ended

March 31, 

(dollars in thousands)

    

2025

    

2024

Beginning balance

 

$

584

 

$

473

Reduction of unfunded reserve

(474)

(15)

Provisions charged to operations

39

Ending balance

 

$

110

 

$

497

Schedule of current, past due, and non-accrual loans by categories of loans and restructured loans

At March 31, 2025

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

4,941

$

$

$

$

4,941

Farmland

 

313

 

 

 

 

313

Single-family residential

102,918

216

890

104,024

Multi-family

4,983

4,983

Commercial

47,116

122

47,238

Total loans secured by real estate

 

160,271

 

216

 

 

1,012

 

161,499

Commercial and Industrial

Commercial and industrial

18,155

18,155

SBA guaranty

5,147

468

5,615

Total commercial and industrial loans

23,302

468

23,770

Consumer Loans

Consumer

2,370

2,370

Automobile

19,301

330

123

19,754

Total consumer loans

 

21,671

 

330

 

 

123

 

22,124

$

205,244

$

1,014

$

$

1,135

$

207,393

At December 31, 2024

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

8,882

$

$

$

$

8,882

Farmland

 

315

 

 

 

 

315

Single-family residential

97,742

1,102

149

98,993

Multi-family

5,022

5,022

Commercial

48,602

124

48,726

Total loans secured by real estate

 

160,563

 

1,102

 

 

273

 

161,938

Commercial and Industrial

Commercial and industrial

16,233

472

16,705

SBA guaranty

5,691

5,691

Total commercial and industrial loans

21,924

472

22,396

Consumer Loans

Consumer

2,879

1

2,880

Automobile

17,613

305

87

18,005

Total consumer loans

 

20,492

 

306

 

 

87

 

20,885

$

202,979

$

1,880

$

$

360

$

205,219

Summary of the recorded investment amount and related allowance for losses of the Bank's impaired loans

March 31, 2025

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

7

 

25

 

1

 

18

 

48

Multi-family

Commercial

 

 

 

Total loans secured by real estate

7

25

1

18

48

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

7

$

25

$

1

$

18

$

48

Impaired loans with no specific reserve:

 

  

 

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

865

 

865

 

1

 

n/a

 

886

Multi-family

n/a

Commercial

881

881

2

n/a

896

Total loans secured by real estate

1,746

1,746

3

1,782

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

n/a

Automobile

136

136

1

n/a

136

Total consumer loans

136

136

1

n/a

136

Total impaired loans with no specific reserve

$

1,882

$

1,882

$

4

$

$

1,918

December 31, 2024

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

8

 

26

 

4

 

18

 

48

Multi-family

Commercial

652

773

121

2,270

Total loans secured by real estate

660

799

4

139

2,318

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

660

$

799

$

4

$

139

$

2,318

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

123

 

123

 

12

 

n/a

 

91

Multi-family

n/a

Commercial

125

125

8

n/a

138

Total loans secured by real estate

248

248

20

229

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

n/a

Automobile

86

86

6

n/a

102

Total consumer loans

86

86

6

102

Total impaired loans with no specific reserve

$

334

$

334

$

26

$

$

331

Schedule of allowance for loan loss and the unearned income on loans

March 31, 

December 31, 

(dollars in thousands)

    

2025

2024

 

Restructured loans to borrowers with financial difficulty

 

$

25

$

26

Non-accrual and 90+ days past due and still accruing loans to average loans

0.55

%  

0.19

%

Allowance for credit losses to nonaccrual & 90+ days past due and still accruing loans

236.9

%  

789.1

%

Schedule of non accrual loans

Commercial and

 

Loans Secured By Real Estate

Industrial Loans

Consumer Loans

Single-family

Commercial

 

(dollars in thousands)

Residential

Commercial

    

and Industrial

    

SBA Guaranty

    

Consumer

    

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2023

$

145

$

$

299

$

$

$

83

$

527

Transfers into nonaccrual

141

17

158

Loans paid down/payoffs

(6)

 

 

 

 

 

(7)

 

(13)

Loans returned to accrual status

 

Loans charged off

 

 

 

(299)

 

 

 

(2)

 

(301)

 

 

 

 

 

 

 

March 31, 2024

$

139

$

141

$

$

$

$

91

$

371

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2024

$

149

$

124

$

$

$

$

87

$

360

Transfers into nonaccrual

744

84

828

Loans paid down/payoffs

 

(3)

 

(2)

 

 

 

 

(6)

 

(11)

Loans returned to accrual status

Loans charged off

 

 

 

 

 

 

(42)

 

(42)

March 31, 2025

$

890

$

122

$

$

$

$

123

$

1,135

Schedule of company's credit quality indicators by loan portfolio segment

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

March 31, 2025

Construction

Single-family

Commercial

 

(dollars in thousands)

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

4,941

$

313

$

103,134

$

4,983

$

46,357

$

18,155

$

5,615

$

2,370

$

19,618

$

205,486

Special mention

Substandard

890

881

136

1,907

Doubtful

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

4,941

$

313

$

104,024

$

4,983

$

47,238

$

18,155

$

5,615

$

2,370

$

19,754

$

207,393

Nonaccrual

$

$

$

890

$

$

122

$

$

$

$

123

$

1,135

Restructured loans to borrowers with financial difficulty

$

$

$

25

$

$

$

$

$

$

$

25

Number restructured loans to borrowers with financial difficulty

1

1

Non-performing restructured loans to borrowers with financial difficulty

$

$

$

25

$

$

$

$

$

$

$

25

Number of non-performing restructured loan accounts

1

1

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2024

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

Pass

$

8,882

$

315

$

98,844

$

5,022

$

47,829

$

16,705

$

5,219

$

2,880

$

17,918

$

203,614

Special mention

472

472

Substandard

149

897

87

1,133

Doubtful

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

8,882

$

315

$

98,993

$

5,022

$

48,726

$

16,705

$

5,691

$

2,880

$

18,005

$

205,219

Nonaccrual

$

$

$

149

$

$

124

$

$

$

$

87

$

360

Restructured loans to borrowers with financial difficulty

$

$

$

26

$

$

$

$

$

$

$

26

Number restructured loans to borrowers with financial difficulty

1

1

Non-performing restructured loans to borrowers with financial difficulty

$

$

$

26

$

$

$

$

$

$

$

26

Number of non-performing restructured loan accounts

1

1