XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2025
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of loans receivable by loan portfolio segment and class

September 30, 

December 31, 

2025

  

2024

(dollars in thousands)

    

Amount

    

%

    

Amount

    

%

Loans Secured by Real Estate

Construction and land

$

4,480

2

$

8,882

4

Farmland

308

315

Single-family residential

103,440

48

98,993

49

Multi-family

4,909

2

5,022

2

Commercial

46,954

22

48,726

24

Total loans secured by real estate

160,091

161,938

Commercial and Industrial

Commercial and industrial

25,679

12

16,705

8

SBA guaranty

5,462

3

5,691

3

Total commercial and industrial loans

31,141

22,396

Consumer Loans

Consumer credit cards

31

Consumer

2,571

1

2,880

1

Automobile

21,486

10

18,005

9

Total consumer loans

24,088

20,885

Loans, net of deferred fees and costs

215,320

100

205,219

100

Less: Allowance for credit losses

(2,568)

(2,839)

Loans, net

$

212,752

$

202,380

Schedule of transactions in the allowance for credit losses

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

September 30, 2025

Construction

Single-family

Commercial

Consumer

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

& Credit Cards

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

40

$

16

$

1,529

$

224

$

507

$

272

$

38

$

45

$

168

$

2,839

Charge-offs

(23)

 

(249)

(272)

Recoveries

 

 

 

 

 

 

 

 

 

129

 

129

(Release) provision for credit losses

 

(17)

 

(5)

 

(121)

 

(163)

 

(180)

 

198

 

(8)

 

14

 

154

 

(128)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of quarter

$

23

$

11

$

1,408

$

61

$

327

$

470

$

30

$

36

$

202

$

2,568

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

$

$

$

$

$

$

$

Related loan balance

 

 

 

979

 

 

841

 

 

454

 

 

203

 

2,477

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

23

$

11

$

1,408

$

61

$

327

$

470

$

30

$

36

$

202

$

2,568

Related loan balance

 

4,480

 

308

 

102,461

 

4,909

 

46,113

 

25,679

 

5,008

 

2,602

 

21,283

 

212,843

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2024

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

31

$

18

$

1,290

$

96

$

190

$

304

$

21

$

30

$

177

$

2,157

Charge-offs

(299)

(18)

(67)

(384)

Recoveries

 

 

 

 

 

 

 

 

133

 

89

 

222

Provision (release) for credit losses

 

9

 

(2)

 

239

 

128

 

317

 

(32)

 

316

 

(100)

 

(31)

 

844

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of the year

$

40

$

16

$

1,529

$

224

$

507

$

272

$

38

$

45

$

168

$

2,839

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

18

$

$

$

121

$

$

$

$

139

Related loan balance

 

 

26

 

 

 

773

 

 

 

 

799

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

40

$

16

$

1,511

$

224

$

507

$

151

$

38

$

45

$

168

$

2,700

Related loan balance

 

8,882

 

315

 

98,967

 

5,022

 

48,726

 

15,932

 

5,691

 

2,880

 

18,005

 

204,420

Schedule of allowances for credit losses

    

September 30, 

September 30, 

(dollars in thousands)

2025

2024

Average loans

$

210,361

$

188,627

Net charge offs to average loans (annualized)

 

0.05

%  

 

0.13

%

Schedule of current period gross charge-offs by the year of origination

Gross Charge-offs

September 30, 2025

Term Loans by Origination Year

(dollars in thousands)

Revolving

    

2025

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Consumer Loans

Consumer

$

$

23

$

$

$

$

$

$

23

Automobile

135

24

22

68

249

Total Consumer

158

24

22

68

272

Total gross charge-offs this period

$

$

158

$

$

24

$

22

$

68

$

$

272

Gross Charge-offs

December 31, 2024

Term Loans by Origination Year

(dollars in thousands)

Revolving

    

2024

    

2023

2022

    

2021

    

2020

    

Prior

    

Loans

    

Total

Commercial and Industrial Loans

Commercial and industrial

$

$

$

$

299

$

$

$

$

299

Consumer Loans

Consumer

$

$

$

13

$

$

$

5

$

$

18

Automobile

51

16

67

Total Consumer

13

51

21

85

Total gross charge-offs this period

$

$

$

13

$

299

$

51

$

21

$

$

384

Schedule of reserve for unfunded commitments

Nine Months Ended

September 30, 

(dollars in thousands)

    

2025

    

2024

Beginning balance

 

$

584

 

$

473

Reduction of unfunded reserve

(369)

(157)

Provisions charged to operations

281

Ending balance

 

$

215

 

$

597

Schedule of current, past due, and non-accrual loans by categories of loans and restructured loans

At September 30, 2025

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

4,480

$

$

$

$

4,480

Farmland

 

308

 

 

 

 

308

Single-family residential

102,499

51

890

103,440

Multi-family

4,909

4,909

Commercial

46,812

31

111

46,954

Total loans secured by real estate

 

159,008

 

82

 

 

1,001

 

160,091

Commercial and Industrial

Commercial and industrial

25,679

25,679

SBA guaranty

5,462

5,462

Total commercial and industrial loans

31,141

31,141

Consumer Loans

Consumer

2,532

39

2,571

Automobile

20,777

509

200

21,486

Total consumer loans

 

23,340

 

548

 

 

200

 

24,088

$

213,489

$

630

$

$

1,201

$

215,320

At December 31, 2024

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

8,882

$

$

$

$

8,882

Farmland

 

315

 

 

 

 

315

Single-family residential

97,742

1,102

149

98,993

Multi-family

5,022

5,022

Commercial

48,602

124

48,726

Total loans secured by real estate

 

160,563

 

1,102

 

 

273

 

161,938

Commercial and Industrial

Commercial and industrial

16,233

472

16,705

SBA guaranty

5,691

5,691

Total commercial and industrial loans

21,924

472

22,396

Consumer Loans

Consumer

2,879

1

2,880

Automobile

17,613

305

87

18,005

Total consumer loans

 

20,492

 

306

 

 

87

 

20,885

$

202,979

$

1,880

$

$

360

$

205,219

Summary of the recorded investment amount and related allowance for losses of the Bank's impaired loans

September 30, 2025

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

 

 

 

 

Multi-family

Commercial

 

 

 

Total loans secured by real estate

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

$

$

$

$

Impaired loans with no specific reserve:

 

  

 

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

979

 

979

 

8

 

n/a

 

1,139

Multi-family

n/a

Commercial

841

841

43

n/a

881

Total loans secured by real estate

1,820

1,820

51

2,020

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

454

454

33

n/a

462

Total commercial and industrial loans

454

454

33

462

Consumer Loans

Consumer and credit card

n/a

Automobile

203

203

14

n/a

340

Total consumer loans

203

203

14

n/a

340

Total impaired loans with no specific reserve

$

2,477

$

2,477

$

98

$

$

2,822

December 31, 2024

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

8

 

26

 

4

 

18

 

48

Multi-family

Commercial

652

773

121

2,270

Total loans secured by real estate

660

799

4

139

2,318

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

660

$

799

$

4

$

139

$

2,318

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

123

 

123

 

12

 

n/a

 

91

Multi-family

n/a

Commercial

125

125

8

n/a

138

Total loans secured by real estate

248

248

20

229

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

n/a

Automobile

86

86

6

n/a

102

Total consumer loans

86

86

6

102

Total impaired loans with no specific reserve

$

334

$

334

$

26

$

$

331

Schedule of allowance for loan loss and the unearned income on loans

September 30, 

December 31, 

(dollars in thousands)

    

2025

2024

 

Restructured loans to borrowers with financial difficulty

 

$

114

$

26

Non-accrual and 90+ days past due and still accruing loans to average loans

0.56

%  

0.19

%

Allowance for credit losses to nonaccrual & 90+ days past due and still accruing loans

213.9

%  

789.1

%

Schedule of non accrual loans

Commercial and

 

Loans Secured By Real Estate

Industrial Loans

Consumer Loans

Single-family

Commercial

 

(dollars in thousands)

Residential

Commercial

    

and Industrial

    

SBA Guaranty

    

Consumer

    

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2023

$

145

$

$

299

$

$

$

83

$

527

Transfers into nonaccrual

141

50

191

Loans paid down/payoffs

(44)

 

(12)

 

 

 

 

(30)

 

(86)

Loans returned to accrual status

 

Loans charged off

 

 

 

(299)

 

 

 

(40)

 

(339)

 

 

 

 

 

 

 

September 30, 2024

$

101

$

129

$

$

$

$

63

$

293

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2024

$

149

$

124

$

$

$

$

87

$

360

Transfers into nonaccrual

770

255

1,025

Loans paid down/payoffs

 

(8)

 

(13)

 

 

 

 

(26)

 

(47)

Loans returned to accrual status

(21)

(1)

(22)

Loans charged off

 

 

 

 

 

 

(115)

 

(115)

September 30, 2025

$

890

$

111

$

$

$

$

200

$

1,201

Schedule of company's credit quality indicators by loan portfolio segment

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

September 30, 2025

Construction

Single-family

Commercial

Consumer

 

(dollars in thousands)

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

& credit card

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

4,480

$

308

$

102,461

$

4,909

$

46,113

$

25,679

$

5,008

$

2,602

$

21,283

$

212,843

Special mention

Substandard

979

841

454

203

2,477

Doubtful

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

4,480

$

308

$

103,440

$

4,909

$

46,954

$

25,679

$

5,462

$

2,602

$

21,486

$

215,320

Nonaccrual

$

$

$

890

$

$

111

$

$

$

$

200

$

1,201

Restructured loans to borrowers with financial difficulty

$

$

$

23

$

$

91

$

$

$

$

$

114

Number restructured loans to borrowers with financial difficulty

1

1

2

Non-performing restructured loans to borrowers with financial difficulty

$

$

$

23

$

$

$

$

$

$

$

23

Number of non-performing restructured loan accounts

1

1

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2024

Construction

Single-family

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

Consumer

Automobile

Total

 

Pass

$

8,882

$

315

$

98,844

$

5,022

$

47,829

$

16,705

$

5,219

$

2,880

$

17,918

$

203,614

Special mention

472

472

Substandard

149

897

87

1,133

Doubtful

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

8,882

$

315

$

98,993

$

5,022

$

48,726

$

16,705

$

5,691

$

2,880

$

18,005

$

205,219

Nonaccrual

$

$

$

149

$

$

124

$

$

$

$

87

$

360

Restructured loans to borrowers with financial difficulty

$

$

$

26

$

$

$

$

$

$

$

26

Number restructured loans to borrowers with financial difficulty

1

1

Non-performing restructured loans to borrowers with financial difficulty

$

$

$

26

$

$

$

$

$

$

$

26

Number of non-performing restructured loan accounts

1

1