XML 57 R41.htm IDEA: XBRL DOCUMENT v3.21.1
CONVERTIBLE BONDS PAYABLE (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of convertible debt

At December 31, 2020 and 2019, convertible debt consisted of the following:

 

    December 31,     December 31,  
    2020     2019  
             
Principal   $ 739,189       -  
Unamortized discount     -       -  
Convertible dete, net   $ 739,189       -  
Schedule of assumption used

Warrant activities for the year ended December 31, 2020 are summarized as follows:

 

    2020  
Divident rate     -  
Term (in years)     1.29  years
Volatility     98 %
Risk – free interest rate     15 %
Schedule of warrant activities
                      Weighted
                      Average
    Averagate           Weighted     Remaining
    Intrinsic     Number of     Average     Contractual
    Value     Warrants     Exercise Price     Term(Years)
Balance Outstanding December 31, 2019     -       -       -       -
Granted     784,000     $ 1.25       1.29       -
Cancelled     -       -       -       -
Balance Outstanding December 31, 2020     784,000     $ 1.25       1.29       -