XML 108 R92.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Details 2) - USD ($)
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Net income $ 8,281,017 $ 9,073,954 $ 7,919,408
Changes in operating assets and liabilities:      
Other receivables 1,155,003 642,904 28,615
Other payables and accrued liabilities (1,781,892) 3,215,946 161,038
Net cash used in operating activities 4,535,993 12,309,246 (414,604)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment 2,205,514 2,218,838 44,905
Net cash used in investing activities (10,761,793) (19,111,780) 10,801,986
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issue of new shares (2,698,046)
Proceeds from secured convertible promissory note Bonds 739,189
Underwriter's partial exercise of over-allotment option, net of issuance costs 524,944
Proceeds from initial public offering, net of issuance costs 7,417,077
Other payables - related party (40,634) 31,721
Proceeds from short-term loans 3,477,422 5,888,837 3,247,632
Net cash used in investing activities 2,488,614 10,596,581 (426,221)
EFFECT OF EXCHANGE RATE ON CASH 4,059,162 (144,969) (501,935)
Cash and cash equivalents, beginning of year 15,478,587 11,829,509 2,370,283
Cash and cash equivalents, end of year 15,800,563 15,478,587 11,829,509
Supplemental cash flow information:      
Cash and cash equivalents 10,478,587 11,829,509  
Restricted cash 5,000,000
Parent Company      
Net income 8,281,017 9,073,954 7,919,408
Adjustments to reconcile net income to cash used in operating activities:      
Equity income of subsidiaries and VIEs (9,782,013) (10,747,395) (7,919,408)
Changes in operating assets and liabilities:      
Depreciation of property and equipment 179,740
Other receivables (600,000)
Other payables and accrued liabilities 925,410 1,570,183
Net cash used in operating activities (395,846) (703,258)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (2,159,910) (2,162,449)
Investment in subsidiary (7,660,000)
Net cash used in investing activities (9,819,910) (2,162,449)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issue of new shares 2,110,845
Proceeds from secured convertible promissory note Bonds 739,189
Underwriter's partial exercise of over-allotment option, net of issuance costs 524,944
Proceeds from initial public offering, net of issuance costs 7,417,077
Other payables - related party 3,039 269
Proceeds from short-term loans 2,998,994
Net cash used in investing activities 5,852,067 7,942,290
EFFECT OF EXCHANGE RATE ON CASH
NET CHANGES IN CASH AND CASH EQUIVALENTS (4,363,689) 5,076,583
Cash and cash equivalents, beginning of year 5,076,583
Cash and cash equivalents, end of year 712,894 5,076,583
Supplemental cash flow information:      
Cash and cash equivalents 76,583 76,583
Restricted cash 5,000,000
Cash and cash equivalents, end of year $ 712,894 $ 5,076,583