XML 55 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Notes and Loans Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 28, 2020
Jun. 22, 2020
May 26, 2020
Apr. 23, 2020
Jun. 27, 2018
Sep. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
warrants exercise per share           $ 0.01 $ 0.01   $ 0.01  
Debt financing fees           $ 43,463 $ 43,463   $ 43,463  
Loan amount           $ 5,000,000 5,000,000   5,000,000  
Common stock shares issued           2,000,000        
Net proceeds from issuance of common stock           $ 1,500,000     20,250,426 $ 6,175,527
Initial Horizon Credit Agreement Amendment [Member]                    
Interest expense, debt, total             198,738 $ 252,144 685,913 760,615
Amortization of debt issuance costs             251,993 $ 97,458 444,786 $ 289,182
Common Stock [Member]                    
Common stock shares issued   2,666,667                
Net proceeds from issuance of common stock   $ 9,100,000                
Initial Horizon Credit Agreement [Member]                    
Proceeds from lines of credit, total         $ 10,000,000          
Initial Horizon Credit Agreement [Member] | Common Stock [Member]                    
Warrants exercisable         190,114          
warrants exercise per share         $ 2.63          
Warrants outstanding         95,057          
Amendment to Horizon Credit Agreement [Member] | Horizon Technology Finance Corporation [Member]                    
Repayment of loans $ 5,000,000                  
Debt instrument related end term charges 200,000                  
Debt instrument face amount $ 5,000,000                  
Debt instrument, interest rate terms The obligations bear interest at a rate calculated based an amount by which the one-month LIBOR exceeds 2% plus 9.625%. In no event shall the interest rate be less than 9.625%. Payments pursuant to the Amendment are interest only for the first twelve (12) months after August 1, 2020, followed by a 21-month amortization period of principal and interest through the scheduled maturity date.                  
Debt instrument, end term fee $ 275,000                  
Debt instrument, restrictive covenants In addition, pursuant to the Amendment, Celsion has agreed to provide evidence to Horizon on or before March 31, 2021, that it has received aggregate cash proceeds of not less than $5 million from the sale of equity, debt, its New Jersey net operating losses, or a combination thereof, subsequent to the date of the Amendment.                  
Payment of debt extinguishment $ 5,000,000                  
Debt instrument, unamortized discount 200,000         $ 109,706 $ 109,706   $ 109,706  
Debt financing fees 5,000                  
New warrants fair value $ 247,548                  
Amendment to Horizon Credit Agreement [Member] | Horizon Technology Finance Corporation [Member] | Common Stock [Member]                    
Warrants exercisable 247,525                  
warrants exercise per share $ 1.01                  
Warrants cancelled 95,057                  
Amendment to Horizon Credit Agreement [Member] | Horizon Technology Finance Corporation [Member] | One-Month LIBOR Exceeds 2% Plus [Member]                    
Debt instrument interest rate 96.25%                  
April PPP Loan [Member] | Silicon Valley Bank [Member]                    
Proceeds from loan       $ 632,220            
Loan repayment date       May 13, 2020            
PPP Loans [Member] | Silicon Valley Bank [Member] | Maximum [Member]                    
Loan amount       $ 2,000,000            
May PPP Loan [Member] | Silicon Valley Bank [Member]                    
Proceeds from loan     $ 692,530              
Loan repayment date     Jun. 24, 2020              
Interest accrued on loan     $ 577              
May PPP Loan [Member] | Silicon Valley Bank [Member] | Promissory Note [Member]                    
Debt instrument face amount     $ 692,530