XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.1
NOTES PAYABLE (Tables)
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
SCHEDULE OF FUTURE PRINCIPLE PAYMENTS, NET OF UNAMORTIZED DEBT DISCOUNTS

Following is a schedule of future principal payments, net of unamortized debt discounts and amortized end-of-term fee, due on the SVB Loan Facility:

 

  

As of

September 30,

 
2022  $– 
2023   1,500,000 
2024   3,000,000 
2025 and thereafter   1,500,000 
Subtotal of future principal payments   6,000,000 
Unamortized debt premium, net   (145,539)
Total  $5,854,461 
SCHEDULE OF DEBT

On June 18, 2021, as a condition of entering into the SVB Loan Facility, the Company paid the outstanding principal balance, an early termination fee and the end of term charges in full satisfaction of the Horizon Credit Agreement, as amended. Following is a schedule of the amounts paid to Horizon on June 18, 2021.

 

      
Principal balance at June 18, 2021  $5,000,000 
Early termination fees   150,000 
End of term charges   275,000 
Total  $5,425,000