XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Future Principle Payments, Net of Unamortized Debt Discounts

Following is a schedule of future principal payments, net of unamortized debt discounts and amortized end-of-term fee, due on the SVB Loan Facility:

 

  

For the year ending

March 31,

 
2023  $ 
2024   2,250,000 
2025   3,000,000 
2026 and thereafter   750,000 
Subtotal of future principal payments   6,000,000 
Unamortized debt premium, net   (100,224)
Total  $5,899,776 
Schedule of Debt

 

      
Principal balance at June 18, 2021  $5,000,000 
Early termination fees   150,000 
End of term charges   275,000 
Total  $5,425,000