XML 49 R36.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX PROVISION (BENEFIT)

The income tax benefit for the years ended December 31, 2022 and 2021 consists of the following:

 

   2022   2021 
Federal          
Current  $-   $- 
Deferred   -    - 
State and Local   -    - 
Current   -    - 
Deferred   (1,567,026)   (1,383,446)
Total  $(1,567,026)  $(1,383,446)
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation of the Company’s statutory tax rate to the effective rate for the years ended December 31, 2022 and 2021 is as follows:

 

   2022   2021 
Federal statutory rate   21.0%   21.0%
State taxes, net of federal tax benefit   7.1    7.8 
Permanent differences   29.8    (15.0)
Other        
Change in valuation allowance and deferred rate change, net   (53.8)   (7.6)
Effective tax rate   4.6%   6.2%
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The components of the Company’s deferred tax asset as of December 31, 2022 and 2021 are as follows:

 

   2022   2021 
   December 31, 
   2022   2021 
Net operating loss carryforwards  $79,800,000   $64,915,000 
Other deferred tax assets, net   13,287,000    5,213,000 
Subtotal   93,087,000    70,128,000 
Valuation allowance   (91,519,974)   (68,744,554)
Total deferred tax asset  $1,567,026   $1,383,446