XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Significant Expense Categories and Consolidated Net Loss (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Research and development expenses $ 2,165,092 $ 3,293,861
General and administrative expenses 1,980,207 1,717,585
Total operating expenses 4,145,299 5,011,446
Loss from operations (4,145,299) (5,011,446)
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Research and development expenses 2,165,000 3,294,000
Change Increase (Decrease), Research and development expenses $ (1,129,000)  
Change Increase (Decrease), Research and development expenses, percentage (34.30%)  
General and administrative expenses $ 1,980,000 1,717,000
Change Increase (Decrease), General and administrative expenses $ 263,000  
Change Increase (Decrease), General and administrative expenses, percentage 15.30%  
Total operating expenses $ 4,145,000 5,011,000
Change Increase (Decrease), Operating expenses $ (866,000)  
Change Increase (Decrease), Operating expenses, percentage (17.30%)  
Loss from operations $ (4,145,000) (5,011,000)
Change Increase (Decrease), Loss from operations $ (866,000)  
Change Increase (Decrease), Loss from operations, percentage (17.30%)  
Operating Segments [Member] | Clinical Research [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 846,000 1,335,000
Change Increase (Decrease), Subtotal $ (489,000)  
Change Increase (Decrease), Subtotal, percentage (36.60%)  
Operating Segments [Member] | Clinical Research [Member] | Ovation [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 214,000 287,000
Change Increase (Decrease), Subtotal $ (73,000)  
Change Increase (Decrease), Subtotal, percentage (25.40%)  
Operating Segments [Member] | Clinical Research [Member] | Vaccine [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 58,000 571,000
Change Increase (Decrease), Subtotal $ (513,000)  
Change Increase (Decrease), Subtotal, percentage (89.80%)  
Operating Segments [Member] | Clinical Research [Member] | Other Clinical And Regulatory [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 574,000 477,000
Change Increase (Decrease), Subtotal $ 97,000  
Change Increase (Decrease), Subtotal, percentage 20.30%  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 1,319,000 1,959,000
Change Increase (Decrease), Subtotal $ (640,000)  
Change Increase (Decrease), Subtotal, percentage (32.70%)  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member] | Ovation [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 913,000 405,000
Change Increase (Decrease), Subtotal $ 508,000  
Change Increase (Decrease), Subtotal, percentage 125.40%  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member] | PlaCCine Vaccine [Member]    
Segment Reporting Information [Line Items]    
Subtotal 1,215,000
Change Increase (Decrease), Subtotal (1,215,000)  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member] | Manufacturing (CMC) [Member]    
Segment Reporting Information [Line Items]    
Subtotal 406,000 $ 339,000
Change Increase (Decrease), Subtotal $ 67,000  
Change Increase (Decrease), Subtotal, percentage 19.80%