XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
ASSET ACQUISITIONS AND BUSINESS COMBINATIONS (Tables)
3 Months Ended
Mar. 31, 2023
Franchise Global Health Inc  
Schedule Of Major Class Of Assets Acquired And Liabilities

Current assets

 

 

 

Cash

 

$730

 

Trade receivables

 

 

2,271

 

Inventory

 

 

2,019

 

Indemnity receivables

 

 

3,415

 

Prepaid assets

 

 

139

 

 

 

 

 

 

Non-current assets

 

 

 

 

Property, plant, and equipment

 

 

452

 

Right of use assets

 

 

115

 

Intangible asset

 

 

6,102

 

Goodwill

 

 

3,716

 

Total assets

 

$18,959

 

 

 

 

 

 

Current liabilities

 

 

 

 

Trade payables and accrued liabilities

 

$(6,245)

Current lease liabilities

 

 

(98)

Current portion of debt

 

 

(1,062)

 

 

 

 

 

Long term lease liability

 

 

(21)

Deferred tax

 

 

(1,717)

Total liabilities

 

$(9,143)

Total net assets acquired

 

$9,816

 

No Cap Hemp Co  
Schedule Of Major Class Of Assets Acquired And Liabilities

Current assets

 

 

 

Trade receivables

 

$31

 

Inventory

 

 

725

 

 

 

 

 

 

Non-current assets

 

 

 

 

Goodwill

 

 

417

 

Total assets

 

$1,173

 

 

 

 

 

 

Current liabilities

 

 

 

 

Trade payables and accrued liabilities

 

 

(272)

Total liabilities

 

$(272)

Total net assets acquired

 

$901

 

Just Brands LLC and High Roller Private Label LLC  
Schedule Of Major Class Of Assets Acquired And Liabilities

Current assets

 

 

 

Cash

 

$535

 

Trade receivables

 

 

975

 

Inventory

 

 

5,534

 

Other current assets

 

 

540

 

 

 

 

 

 

Non-current assets

 

 

 

 

Property, plant, and equipment

 

 

536

 

Right of use assets

 

 

772

 

Other non-current assets

 

 

127

 

Intangible asset

 

 

4,533

 

Goodwill

 

 

24,898

 

Total assets

 

$38,450

 

 

 

 

 

 

Current liabilities

 

 

 

 

Trade payables and accrued liabilities

 

$(2,273)

Current lease liabilities

 

 

(644)

Provision for sales tax

 

 

(982)

Deferred tax

 

 

(24)

Other current liabilities

 

 

(99)

Total liabilities

 

$(4,022)

Total net assets acquired

 

$34,428

 

Original Hemp asset acquisition  
Schedule Of Major Class Of Assets Acquired And Liabilities

Inventory

 

$109

 

Intangible asset

 

 

194

 

Total net assets acquired

 

$303