XML 65 R52.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENTED INFORMATION (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Segment Reporting [Abstract]    
Schedule of operation segment information [Table Text Block]
   

For the three

months ended

   

For the three

months ended

 
    March 31, 2024     March 31, 2023  
Net Sales            
Commercial & Wholesale $ 11,342   $ 7,958  
House of Brands   8,020     13,765  
Eliminations   (1,331 )   (2,404 )
  $ 18,031   $ 19,319  
             
Net (Loss) Income from Continuing Operations            
Commercial & Wholesale $ (236 ) $ 140  
House of Brands   (967 )   (354 )
Corp & Eliminations   (2,171 )   (2,972 )
  $ (3,374 ) $ (3,186 )

 

As at   March 31, 2024     December 31, 2023  
Assets            
Commercial & Wholesale $ 10,473   $ 9,096  
House of Brands   11,377     11,608  
Corp & Eliminations   2,424     2,922  
  $ 24,274   $ 23,626  
    December 31, 2023     December 31, 2022  
Net Sales            
Commercial & Wholesale $ 38,262   $ 87  
House of Brands   44,602     39,419  
Pharmaceuticals   -     -  
Eliminations   (6,793 )   (6,105 )
  $ 76,071   $ 33,401  
             
Gross Profit            
Commercial & Wholesale $ 2,218   $ (39 )
House of Brands   15,520     13,290  
Pharmaceuticals   -     -  
Corp & Eliminations   -     -  
  $ 17,738   $ 13,251  
             
Net Loss from Continuing Operations            
Commercial & Wholesale $ (8,763 ) $ (109 )
House of Brands   (31,399 )   (29,594 )
Pharmaceuticals   (81 )   -  
Corp & Eliminations   (6,426 )   (17,000 )
  $ (46,669 ) $ (46,703 )
Schedule of other significant items [Table Text Block]  
    Commercial &
Wholesale
    House of
Brands
    Pharmaceuticals     Corporate &
Eliminations
    Consolidated  
2023                              
Stock based compensation $ -   $ -   $ -   $ 1,591   $ 1,591  
Interest expense (income)   93     11     -     (12 )   92  
Income taxes   (1,650 )   3     -     19     (1,628 )
Depreciation and amortization   857     1,478     -     -     2,335  
Unrealized gain from changes in fair value   -     (964 )   -     (1,027 )   (1,991 )
Total assets   9,096     11,608     -     2,922     23,626  
                               
2022                              
Stock based compensation $ -   $ -   $ -   $ 3,404   $ 3,404  
Interest expense (income)   1     (27 )   -     (3 )   (29 )
Income taxes   (12 )   (1,393 )   -     -     (1,405 )
Depreciation and amortization   1     2,077     -     66     2,144  
Unrealized loss from changes in fair value   -     -     -     593     593  
Total assets   22,225     48,950     3,313     6,499     80,987  
Schedule of disaggregation of net sales by geographic area [Table Text Block]
   

For the three

months ended

   

For the three

months ended

 
    March 31, 2024     March 31, 2023  
Net Sales            
United States $ 6,518   $ 10,999  
Germany   11,343     7,958  
United Kingdom   170     362  
  $ 18,031   $ 19,319  
    December 31, 2023     December 31, 2022  
Net Sales            
United States $ 36,536   $ 32,312  
Germany   38,262     87  
United Kingdom   1,273     1,002  
  $ 76,071   $ 33,401  
 
    December 31, 2023     December 31, 2022  
Net Loss Before Income Taxes            
United States $ (31,013 ) $ (27,867 )
Germany   (10,258 )   (121 )
United Kingdom   (364 )   (3,120 )
Canada   (6,662 )   (17,000 )
  $ (48,297 ) $ (48,108 )
Schedule of disaggregation of long-lived assets by geographic area [Table Text Block]  
    December 31, 2023     December 31, 2022  
Property, Plant and Equipment            
United States $ 354   $ 759  
Germany   493     459  
  $ 847   $ 1,218  
    December 31, 2023     December 31, 2022  
Other Long-lived Assets            
United States $ 1,140   $ 33,332  
Germany   -     9,969  
Colombia   -     4,392  
United Kingdom   89     191  
Canada   186     730  
  $ 1,415   $ 48,614  
 
    December 31, 2023     December 31, 2022  
Total Assets            
United States $ 11,094   $ 45,341  
Germany   9,096     19,382  
Colombia   -     8,122  
United Kingdom   514     559  
Canada   2,922     7,583  
  $ 23,626   $ 80,987