XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Shareholders' Equity - USD ($)
Common Class A [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2013 $ 5,000 $ 1,000 $ 10,661,000 $ 132,000 $ 5,959,000 $ 119,000 $ 16,877,000
Balance (in Shares) at Dec. 31, 2013 4,777,144 762,612          
Net loss         (1,127,000)   (1,127,000)
Comprehensive loss:              
Foreign currency translation adjustment       26,000     26,000
Amortization of stock based compensation     23,000       23,000
Noncontrolling interest in subsidary           (9,000) (9,000)
Balance at Dec. 31, 2014 $ 5,000 $ 1,000 10,684,000 158,000 4,832,000 110,000 15,790,000
Balance (in Shares) at Dec. 31, 2014 4,777,144 762,612          
Net loss         (587,000)   (587,000)
Comprehensive loss:              
Foreign currency translation adjustment       1,000     1,000
Amortization of stock based compensation     16,000       16,000
Stock repurchasing     (8,000)       (8,000)
Stock repurchasing (in Shares) (8,909)            
Noncontrolling interest in subsidary           (6,000) (6,000)
Balance at Dec. 31, 2015 $ 5,000 $ 1,000 $ 10,692,000 $ 159,000 $ 4,245,000 $ 104,000 $ 15,206,000
Balance (in Shares) at Dec. 31, 2015 4,768,235 762,612