XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Common Class A [Member]
Common Class B [Member]
Total
Balance at Dec. 31, 2022 $ 5,000 $ 1,000 $ 11,407,000 $ (58,000) $ 4,781,000     $ 16,136,000
Balance (in Shares) at Dec. 31, 2022 5,233,568 762,612            
Three months ending March 31, 2023 and June 30, 2023 (unaudited)                
Consolidated net income         762,000     762,000
Other comprehensive income (loss)       (1,000)       (1,000)
Amortization of stock based compensation     2,000         2,000
Cash dividends         (300,000)     (300,000)
Balance at Mar. 31, 2023 $ 5,000 $ 1,000 11,409,000 (59,000) 5,243,000     16,599,000
Balance (in Shares) at Mar. 31, 2023 5,233,568 762,612            
Balance at Dec. 31, 2022 $ 5,000 $ 1,000 11,407,000 (58,000) 4,781,000     16,136,000
Balance (in Shares) at Dec. 31, 2022 5,233,568 762,612            
Three months ending March 31, 2023 and June 30, 2023 (unaudited)                
Other comprehensive income (loss)               (2,000)
Balance at Jun. 30, 2023 $ 5,000 $ 1,000 11,413,000 (60,000) 5,474,000     16,833,000
Balance (in Shares) at Jun. 30, 2023 5,233,568 762,612            
Balance at Mar. 31, 2023 $ 5,000 $ 1,000 11,409,000 (59,000) 5,243,000     16,599,000
Balance (in Shares) at Mar. 31, 2023 5,233,568 762,612            
Three months ending March 31, 2023 and June 30, 2023 (unaudited)                
Consolidated net income         531,000     531,000
Other comprehensive income (loss)       (1,000)       (1,000)
Amortization of stock based compensation     4,000         4,000
Cash dividends         (300,000)     (300,000)
Balance at Jun. 30, 2023 $ 5,000 $ 1,000 11,413,000 (60,000) 5,474,000     16,833,000
Balance (in Shares) at Jun. 30, 2023 5,233,568 762,612            
Balance at Dec. 31, 2023 $ 5,000 $ 1,000 11,474,000 (61,000) 5,424,000     16,843,000
Balance (in Shares) at Dec. 31, 2023 5,258,568 762,612       5,258,568 762,612  
Three months ending March 31, 2023 and June 30, 2023 (unaudited)                
Consolidated net income         552,000     552,000
Other comprehensive income (loss)       8,000       8,000
Amortization of stock based compensation     4,000         4,000
Cash dividends         (301,000)     (301,000)
Balance at Mar. 31, 2024 $ 5,000 $ 1,000 11,478,000 (53,000) 5,675,000     17,106,000
Balance (in Shares) at Mar. 31, 2024 5,258,568 762,612            
Balance at Dec. 31, 2023 $ 5,000 $ 1,000 11,474,000 (61,000) 5,424,000     16,843,000
Balance (in Shares) at Dec. 31, 2023 5,258,568 762,612       5,258,568 762,612  
Three months ending March 31, 2023 and June 30, 2023 (unaudited)                
Other comprehensive income (loss)               (28,000)
Balance at Jun. 30, 2024 $ 5,000 $ 1,000 11,481,000 (89,000) 5,780,000     17,178,000
Balance (in Shares) at Jun. 30, 2024 5,258,568 762,612       5,258,568 762,612  
Balance at Mar. 31, 2024 $ 5,000 $ 1,000 11,478,000 (53,000) 5,675,000     17,106,000
Balance (in Shares) at Mar. 31, 2024 5,258,568 762,612            
Three months ending March 31, 2023 and June 30, 2023 (unaudited)                
Consolidated net income         406,000     406,000
Other comprehensive income (loss)       (36,000)       (36,000)
Amortization of stock based compensation     3,000         3,000
Cash dividends         (301,000)     (301,000)
Balance at Jun. 30, 2024 $ 5,000 $ 1,000 $ 11,481,000 $ (89,000) $ 5,780,000     $ 17,178,000
Balance (in Shares) at Jun. 30, 2024 5,258,568 762,612       5,258,568 762,612