XML 19 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY (Details Narrative) (USD $)
3 Months Ended 6 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Aug. 09, 2012
Dec. 31, 2011
Common stock, shares authorized   250,000,000   250,000,000     250,000,000
Common stock, par value   $ 0.001   $ 0.001     $ 0.001
Common Stock Issued And Outstanding   95,750,212   95,750,212   95,800,807  
Fair Value Modification Warrants Issued February 2012       $ 10,505,247      
Debt discount on notes payable   1,597,644   1,597,644     0
Amortization of debt discount   1,055,984 3,590 1,109,276 3,590    
Unamortized costs associated with Warrants   1,611,000   1,611,000      
Shares authorized under LTIP plan   25,000,000   25,000,000      
Shares authorized under SOP plan   10,000,000   10,000,000      
Options exercised       1,630,022      
Aggregate Purchase Price       166,000      
Options to Employees       480,000      
Options to employees exercise price       $ 2.40      
Employee options vesting over four years   405,000   405,000      
Employee options vesting over two years   60,000   60,000      
Employee options vesting over twelve months   15,000   15,000      
Noncash options exercised 21,338     245,485      
Noncash options exercised aggregate purchase price       60,000      
Noncash options exercised shares forfeited in lieu of cash 1,428     25,000      
Noncash options exercised net options received 19,910     220,485      
Weighted Average Issue Date Fair Value of Options Issued       $ 1.02      
Share based compensation expense       529,129 98,236    
Total Unrecognized Estimated Compensation Expense   1,683,000   1,683,000      
Weighted Average Remaining Term   1.9   1.9      
Warrants Issued in March 2012
             
Warrants issued for consulting services       31,000      
Warrants issued for consulting services, Term       5      
Warrants issued for consulting services, Volatility       44.81%      
Warrants issued for consulting services, Risk Free Rate       1.04%      
Warrants issued for consulting services, Dividend Yield       0.00%      
Warrants issued for consulting services, Consulting Expense recognized       29,736      
Warrants Issued in May 2012
             
Warrants issued for consulting services       1,300,000      
Warrants issued for consulting services, Term       5      
Warrants issued for consulting services, Volatility       44.71%      
Warrants issued for consulting services, Risk Free Rate       0.74%      
Warrants issued for consulting services, Dividend Yield       0.00%      
FV of Warrants issued for consulting services       1,532,228      
Warrants issued for consulting services, Prepaid Consulting Expense Short Term       306,446      
Warrants issued for consulting services, Prepaid Consulting Expense Long Term       1,188,001      
Warrants issued for consulting services, Consulting Expense recognized       37,781      
Warrants Issued in June 2012
             
Warrants issued for consulting services       1,500      
Warrants issued for consulting services, Term       5      
Warrants issued for consulting services, Volatility       44.78%      
Warrants issued for consulting services, Risk Free Rate       0.72%      
Warrants issued for consulting services, Dividend Yield       0.00%      
Warrants issued for consulting services, Consulting Expense recognized       1,656      
February Directors Options Issuance
             
Options to purchase shares issued to Directors       600,000      
Options exercise price for share   $ 2.20   $ 2.20      
April Directors Options Issuance
             
Options to purchase shares issued to Directors       350,000      
Options to purchase shares issued to Directors, per director       50,000      
Additional Options to purchase shares issued to Directors       75,000      
Additional Options to purchase shares issued to Directors, per director       25,000      
Options exercise price for share   $ 2.55   $ 2.55      
Options to purchase common stock issued to Dr. Bernick       150,000      
June Directors Options Issuance
             
Options to purchase shares issued to Directors       250,000      
Options exercise price for share   $ 2.80   $ 2.80      
Director options vesting over a four-year period   7,500   7,500      
Director options vesting over a two-year period   115,000   115,000      
Director options vesting over a one-year period   2,500   2,500      
Director options vesting monthly   75,000   75,000      
Director options vesting immediately   50,000   50,000      
Lower Range
             
Warrants exercise price   $ 0.24   $ 0.24      
Option Exercise Price   $ 0.10   $ 0.10      
Upper Range
             
Warrants exercise price   $ 3.00   $ 3.00      
Option Exercise Price   $ 2.40   $ 2.40      
February 24 Debt Issuance
             
Warrants Issued - Note Modification       5,685,300      
Warrants Issued - new Funding       3,314,700      
Exercise Price per share of warrants issued       $ 0.38      
Fair Value Modification Warrants Issued February 2012       10,505,247      
FV Warrants Issued - new Funding       6,124,873      
FV Warrants - Assumptions in Black-Scholes Model       Term of 5 years; volatility of 44.5%; risk free rate of 0.89%; and a dividend yield of 0%      
FV Warrants - treated as Debt Discount       859,647      
Interest Expense       859,647      
June 19 Debt Issuance
             
Warrants Issued - new Funding       7,000,000      
Warrants Issued - new funding tranche 1       6,000,000      
Warrants Issued - new funding tranche 1 exercise price       $ 2.00      
Warrants Issued - new funding tranche 2       1,000,000      
Warrants Issued - new funding tranche 2 exercise price       3.00      
FV Warrants Issued - new Funding       9,424,982      
FV Warrants - Assumptions in Black-Scholes Model       Term of 5 years; volatility of 44.64%; risk free rate of 0.75%; and a dividend yield of 0%      
FV Warrants - treated as Debt Discount       1,649,890      
Debt discount on notes payable   1,597,644   1,597,644      
Amortization of debt discount   $ 52,246   $ 52,246