XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES - CONTINUING OPERATIONS    
Net loss $ (25,139,641) $ (1,840,746)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 29,113 27,422
Provision for doubtful accounts 15,023   
Loss on debt extinguishment 10,307,864   
Beneficial Conversion Feature (6,716,504)   
Amortization of debt discount 1,109,276 3,590
Stock based compensation 529,129 98,236
Stock based expense for services 120,120   
Loan guaranty costs 23,490 14,669
Changes in assets and liabilities    
Accounts receivable (396,232) (20,969)
Inventory (232,168) (574)
Other current assets 282,090 (4,557)
Deferred Revenue 618,877   
Accounts payable 385,620 113,624
Accrued interest 133,702   
Accrued expenses and other current liabilities 258,450 46,786
Net cash flows used in operating activities (5,248,783) (1,562,519)
CASH FLOWS FROM INVESTING ACTIVITIES    
Vendor deposits (400,656) (260,667)
Purchase of property and equipment (66,404) (25,953)
Patent costs, net of abandoned costs (49,184)   
Net cash flows used in investing activities (516,244) (286,620)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes and loans payable 6,900,000 650,149
Proceeds from exercise of options 165,999   
Proceeds from sale of warrants 400   
Proceeds from sale of membership units    707,000
Proceeds from notes payable - related parties    150,084
Repayment of notes payable (50,780) (2,778)
Repayment of notes payable - related party (50,000)   
Net cash flows provided by financing activities 6,965,619 1,504,455
Increase (decrease) in cash 1,200,592 (344,684)
Cash, beginning of period 126,421 422,939
Cash, end of period 1,327,013 78,255
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 7,756   
Cash paid for income taxes      
Warrants exercised in exchange for debt and accrued interest 3,102,000   
Warrants issued for financing 2,509,537   
Warrants issued for services 1,532,228   
Shares issued in exchange for debt and accrued interest 1,054,658   
Notes payable issued for accrued interest $ 15,123